[LIPO] YoY Quarter Result on 31-Mar-2011 [#3]

Stock
[LIPO] LIPO CORPORATION BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -13.81%
YoY- 27.24%
Quarter Report
Latest QR
Upcoming QR
LIPO's Result
LIPO's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 13,633 15,891 11,572 6,797 11,907 10,309 8,440 8.31%
PBT 1,144 1,847 1,842 -542 2,118 1,353 722 7.96%
Tax -301 125 -312 -78 -95 -354 -327 -1.37%
NP 843 1,972 1,530 -620 2,023 999 395 13.45%
-
NP to SH 818 1,934 1,520 -612 1,996 979 347 15.34%
-
Tax Rate 26.31% -6.77% 16.94% - 4.49% 26.16% 45.29% -
Total Cost 12,790 13,919 10,042 7,417 9,884 9,310 8,045 8.02%
-
Net Worth 82,304 76,050 68,953 66,216 63,509 58,538 54,815 7.00%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 82,304 76,050 68,953 66,216 63,509 58,538 54,815 7.00%
NOSH 50,493 50,364 50,331 50,163 50,404 50,463 50,289 0.06%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 6.18% 12.41% 13.22% -9.12% 16.99% 9.69% 4.68% -
ROE 0.99% 2.54% 2.20% -0.92% 3.14% 1.67% 0.63% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 27.00 31.55 22.99 13.55 23.62 20.43 16.78 8.24%
EPS 1.62 3.84 3.02 -1.22 3.96 1.94 0.69 15.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.51 1.37 1.32 1.26 1.16 1.09 6.93%
Adjusted Per Share Value based on latest NOSH - 50,364
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 27.08 31.57 22.99 13.50 23.65 20.48 16.77 8.30%
EPS 1.62 3.84 3.02 -1.22 3.97 1.94 0.69 15.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.635 1.5108 1.3698 1.3154 1.2616 1.1629 1.0889 7.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.19 0.68 0.70 0.42 0.60 0.69 0.87 -
P/RPS 4.41 2.16 3.04 3.10 2.54 3.38 5.18 -2.64%
P/EPS 73.46 17.71 23.18 -34.43 15.15 35.57 126.09 -8.60%
EY 1.36 5.65 4.31 -2.90 6.60 2.81 0.79 9.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.45 0.51 0.32 0.48 0.59 0.80 -1.51%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 27/05/11 27/05/10 25/05/09 26/05/08 25/05/07 26/05/06 -
Price 1.20 0.75 0.55 0.50 0.60 0.65 0.67 -
P/RPS 4.44 2.38 2.39 3.69 2.54 3.18 3.99 1.79%
P/EPS 74.07 19.53 18.21 -40.98 15.15 33.51 97.10 -4.40%
EY 1.35 5.12 5.49 -2.44 6.60 2.98 1.03 4.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.50 0.40 0.38 0.48 0.56 0.61 3.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment