[DEGEM] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 15.34%
YoY- -21.93%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 38,572 191,407 139,518 98,642 61,606 219,417 158,397 -60.97%
PBT 3,287 17,729 11,253 10,738 9,639 27,634 18,901 -68.81%
Tax -961 -5,992 -3,609 -3,402 -3,361 -8,241 -5,474 -68.61%
NP 2,326 11,737 7,644 7,336 6,278 19,393 13,427 -68.89%
-
NP to SH 2,289 11,241 7,158 7,031 6,096 18,174 12,524 -67.76%
-
Tax Rate 29.24% 33.80% 32.07% 31.68% 34.87% 29.82% 28.96% -
Total Cost 36,246 179,670 131,874 91,306 55,328 200,024 144,970 -60.27%
-
Net Worth 245,903 247,328 245,083 240,913 238,084 230,627 222,764 6.80%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 245,903 247,328 245,083 240,913 238,084 230,627 222,764 6.80%
NOSH 130,799 130,861 129,673 130,931 130,815 131,038 129,513 0.66%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.03% 6.13% 5.48% 7.44% 10.19% 8.84% 8.48% -
ROE 0.93% 4.54% 2.92% 2.92% 2.56% 7.88% 5.62% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.49 146.27 107.59 75.34 47.09 167.45 122.30 -61.22%
EPS 1.75 8.59 5.52 5.37 4.66 13.87 9.67 -67.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.89 1.89 1.84 1.82 1.76 1.72 6.10%
Adjusted Per Share Value based on latest NOSH - 131,690
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 28.79 142.84 104.12 73.61 45.97 163.74 118.21 -60.96%
EPS 1.71 8.39 5.34 5.25 4.55 13.56 9.35 -67.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8351 1.8457 1.829 1.7979 1.7767 1.7211 1.6624 6.80%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.80 0.88 0.88 0.935 0.88 0.84 1.06 -
P/RPS 2.71 0.60 0.82 1.24 1.87 0.50 0.87 113.14%
P/EPS 45.71 10.24 15.94 17.41 18.88 6.06 10.96 158.87%
EY 2.19 9.76 6.27 5.74 5.30 16.51 9.12 -61.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.47 0.51 0.48 0.48 0.62 -21.63%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 19/05/16 29/02/16 17/11/15 20/08/15 27/05/15 26/02/15 07/11/14 -
Price 0.88 0.83 0.90 0.84 0.98 0.86 0.96 -
P/RPS 2.98 0.57 0.84 1.11 2.08 0.51 0.78 144.18%
P/EPS 50.29 9.66 16.30 15.64 21.03 6.20 9.93 194.61%
EY 1.99 10.35 6.13 6.39 4.76 16.13 10.07 -66.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.48 0.46 0.54 0.49 0.56 -11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment