[DEGEM] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -42.33%
YoY- -21.93%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 151,730 190,692 165,030 197,284 201,930 225,730 230,452 -6.72%
PBT 1,418 16,830 11,264 21,476 26,072 17,216 22,442 -36.87%
Tax -2,964 -2,904 -3,152 -6,804 -6,976 -4,716 -5,840 -10.68%
NP -1,546 13,926 8,112 14,672 19,096 12,500 16,602 -
-
NP to SH -1,556 14,944 8,012 14,062 18,012 11,388 15,990 -
-
Tax Rate 209.03% 17.25% 27.98% 31.68% 26.76% 27.39% 26.02% -
Total Cost 153,276 176,766 156,918 182,612 182,834 213,230 213,850 -5.39%
-
Net Worth 247,272 265,530 248,738 240,913 220,234 20,392,464 19,063,311 -51.51%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 247,272 265,530 248,738 240,913 220,234 20,392,464 19,063,311 -51.51%
NOSH 134,000 134,000 130,915 130,931 131,091 132,418 132,384 0.20%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.02% 7.30% 4.92% 7.44% 9.46% 5.54% 7.20% -
ROE -0.63% 5.63% 3.22% 5.84% 8.18% 0.06% 0.08% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 115.97 145.79 126.06 150.68 154.04 170.47 174.08 -6.54%
EPS -1.18 11.42 6.12 10.74 13.74 8.60 12.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 2.03 1.90 1.84 1.68 154.00 144.00 -51.41%
Adjusted Per Share Value based on latest NOSH - 131,690
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 113.23 142.31 123.16 147.23 150.69 168.46 171.98 -6.72%
EPS -1.16 11.15 5.98 10.49 13.44 8.50 11.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8453 1.9816 1.8563 1.7979 1.6435 152.1826 142.2635 -51.51%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.05 0.945 0.96 0.935 1.09 0.97 0.95 -
P/RPS 0.91 0.65 0.76 0.62 0.71 0.57 0.55 8.75%
P/EPS -88.29 8.27 15.69 8.71 7.93 11.28 7.87 -
EY -1.13 12.09 6.38 11.49 12.61 8.87 12.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.51 0.51 0.65 0.01 0.01 95.53%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 18/08/16 20/08/15 14/08/14 22/08/13 28/08/12 -
Price 1.09 0.94 0.835 0.84 1.05 0.93 0.87 -
P/RPS 0.94 0.64 0.66 0.56 0.68 0.55 0.50 11.08%
P/EPS -91.65 8.23 13.64 7.82 7.64 10.81 7.20 -
EY -1.09 12.15 7.33 12.79 13.09 9.25 13.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.46 0.44 0.46 0.63 0.01 0.01 96.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment