[LONBISC] QoQ Quarter Result on 31-Mar-2010 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -9.37%
YoY- -11.55%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 60,578 58,111 71,290 50,922 54,566 46,656 52,503 9.97%
PBT 2,819 7,744 3,690 4,790 5,241 3,873 7,607 -48.31%
Tax -725 -2,376 1,790 -544 -424 -351 -479 31.72%
NP 2,094 5,368 5,480 4,246 4,817 3,522 7,128 -55.70%
-
NP to SH 1,080 4,339 3,414 4,034 4,451 3,165 6,706 -70.30%
-
Tax Rate 25.72% 30.68% -48.51% 11.36% 8.09% 9.06% 6.30% -
Total Cost 58,484 52,743 65,810 46,676 49,749 43,134 45,375 18.38%
-
Net Worth 204,428 203,510 181,066 177,356 181,367 176,573 173,955 11.32%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - 2,340 -
Div Payout % - - - - - - 34.90% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 204,428 203,510 181,066 177,356 181,367 176,573 173,955 11.32%
NOSH 96,428 95,995 87,051 86,939 83,196 83,289 78,006 15.13%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.46% 9.24% 7.69% 8.34% 8.83% 7.55% 13.58% -
ROE 0.53% 2.13% 1.89% 2.27% 2.45% 1.79% 3.86% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 62.82 60.54 81.89 58.57 65.59 56.02 67.31 -4.48%
EPS 1.12 4.52 3.92 4.64 5.35 3.80 8.59 -74.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 2.12 2.12 2.08 2.04 2.18 2.12 2.23 -3.30%
Adjusted Per Share Value based on latest NOSH - 86,939
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 20.83 19.98 24.52 17.51 18.77 16.04 18.06 9.95%
EPS 0.37 1.49 1.17 1.39 1.53 1.09 2.31 -70.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.80 -
NAPS 0.703 0.6999 0.6227 0.6099 0.6237 0.6072 0.5982 11.32%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.07 1.07 1.04 1.05 1.01 1.00 0.88 -
P/RPS 1.70 1.77 1.27 1.79 1.54 1.79 1.31 18.91%
P/EPS 95.54 23.67 26.52 22.63 18.88 26.32 10.24 341.39%
EY 1.05 4.22 3.77 4.42 5.30 3.80 9.77 -77.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.41 -
P/NAPS 0.50 0.50 0.50 0.51 0.46 0.47 0.39 17.96%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 1.00 1.04 1.13 1.04 1.03 1.05 0.99 -
P/RPS 1.59 1.72 1.38 1.78 1.57 1.87 1.47 5.35%
P/EPS 89.29 23.01 28.81 22.41 19.25 27.63 11.52 290.19%
EY 1.12 4.35 3.47 4.46 5.19 3.62 8.68 -74.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.03 -
P/NAPS 0.47 0.49 0.54 0.51 0.47 0.50 0.44 4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment