[CAMRES] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -29.11%
YoY- -45.52%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 50,504 64,685 51,957 51,590 63,401 36,139 34,826 6.38%
PBT 533 1,888 1,086 873 2,032 369 598 -1.89%
Tax -174 -748 -348 -247 -819 -211 -403 -13.05%
NP 359 1,140 738 626 1,213 158 195 10.70%
-
NP to SH 359 1,140 738 626 1,149 157 360 -0.04%
-
Tax Rate 32.65% 39.62% 32.04% 28.29% 40.31% 57.18% 67.39% -
Total Cost 50,145 63,545 51,219 50,964 62,188 35,981 34,631 6.36%
-
Net Worth 109,384 103,627 102,931 92,058 95,455 90,711 91,799 2.96%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 109,384 103,627 102,931 92,058 95,455 90,711 91,799 2.96%
NOSH 196,800 196,800 194,210 184,117 176,769 174,444 179,999 1.49%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.71% 1.76% 1.42% 1.21% 1.91% 0.44% 0.56% -
ROE 0.33% 1.10% 0.72% 0.68% 1.20% 0.17% 0.39% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 26.32 33.71 26.75 28.02 35.87 20.72 19.35 5.25%
EPS 0.19 0.59 0.38 0.34 0.65 0.09 0.20 -0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.54 0.53 0.50 0.54 0.52 0.51 1.87%
Adjusted Per Share Value based on latest NOSH - 184,117
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 25.66 32.87 26.40 26.21 32.22 18.36 17.70 6.38%
EPS 0.18 0.58 0.38 0.32 0.58 0.08 0.18 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5558 0.5266 0.523 0.4678 0.485 0.4609 0.4665 2.96%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.285 0.295 0.31 0.30 0.275 0.21 0.20 -
P/RPS 1.08 0.88 1.16 1.07 0.77 1.01 1.03 0.79%
P/EPS 152.35 49.66 81.58 88.24 42.31 233.33 100.00 7.26%
EY 0.66 2.01 1.23 1.13 2.36 0.43 1.00 -6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.58 0.60 0.51 0.40 0.39 4.22%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 21/08/17 30/08/16 26/08/15 26/08/14 30/08/13 30/08/12 -
Price 0.29 0.285 0.31 0.245 0.335 0.195 0.20 -
P/RPS 1.10 0.85 1.16 0.87 0.93 0.94 1.03 1.10%
P/EPS 155.02 47.98 81.58 72.06 51.54 216.67 100.00 7.57%
EY 0.65 2.08 1.23 1.39 1.94 0.46 1.00 -6.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.58 0.49 0.62 0.38 0.39 4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment