[ASIAFLE] YoY Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 67.26%
YoY- -3.81%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 166,324 162,857 113,118 122,723 123,886 157,324 87,685 11.24%
PBT 38,476 31,381 26,458 29,790 33,140 29,895 24,676 7.67%
Tax -7,816 -6,864 -3,775 -3,456 -5,764 -1,863 -4,408 10.00%
NP 30,660 24,517 22,683 26,334 27,376 28,032 20,268 7.13%
-
NP to SH 30,663 24,517 22,683 26,334 27,376 28,032 20,268 7.13%
-
Tax Rate 20.31% 21.87% 14.27% 11.60% 17.39% 6.23% 17.86% -
Total Cost 135,664 138,340 90,435 96,389 96,510 129,292 67,417 12.34%
-
Net Worth 410,678 378,931 355,787 329,754 299,012 240,339 189,970 13.69%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 410,678 378,931 355,787 329,754 299,012 240,339 189,970 13.69%
NOSH 115,840 115,700 115,448 114,745 114,161 113,581 68,962 9.02%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 18.43% 15.05% 20.05% 21.46% 22.10% 17.82% 23.11% -
ROE 7.47% 6.47% 6.38% 7.99% 9.16% 11.66% 10.67% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 143.58 140.76 97.98 106.95 108.52 138.51 127.15 2.04%
EPS 26.47 21.19 19.65 22.95 23.98 24.68 29.39 -1.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5452 3.2751 3.0818 2.8738 2.6192 2.116 2.7547 4.29%
Adjusted Per Share Value based on latest NOSH - 114,983
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 84.87 83.10 57.72 62.62 63.21 80.28 44.74 11.25%
EPS 15.65 12.51 11.57 13.44 13.97 14.30 10.34 7.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0955 1.9335 1.8154 1.6826 1.5257 1.2264 0.9693 13.69%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 3.86 3.72 3.50 4.62 4.93 4.88 6.70 -
P/RPS 2.69 2.64 3.57 4.32 4.54 3.52 5.27 -10.59%
P/EPS 14.58 17.56 17.81 20.13 20.56 19.77 22.80 -7.17%
EY 6.86 5.70 5.61 4.97 4.86 5.06 4.39 7.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.14 1.14 1.61 1.88 2.31 2.43 -12.49%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 30/11/12 30/11/11 26/11/10 30/11/09 28/11/08 30/11/07 -
Price 4.28 3.60 3.55 4.60 5.10 4.88 8.70 -
P/RPS 2.98 2.56 3.62 4.30 4.70 3.52 6.84 -12.92%
P/EPS 16.17 16.99 18.07 20.04 21.27 19.77 29.60 -9.57%
EY 6.18 5.89 5.53 4.99 4.70 5.06 3.38 10.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.10 1.15 1.60 1.95 2.31 3.16 -14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment