[OKA] YoY Quarter Result on 31-Dec-2011 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 86.23%
YoY- 2.46%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 38,881 36,917 33,201 31,445 28,028 24,459 25,824 7.05%
PBT 7,165 4,105 2,593 1,144 865 1,359 1,992 23.76%
Tax -1,965 -1,216 -1,048 -103 151 -988 -781 16.61%
NP 5,200 2,889 1,545 1,041 1,016 371 1,211 27.47%
-
NP to SH 5,200 2,889 1,545 1,041 1,016 371 1,211 27.47%
-
Tax Rate 27.42% 29.62% 40.42% 9.00% -17.46% 72.70% 39.21% -
Total Cost 33,681 34,028 31,656 30,404 27,012 24,088 24,613 5.36%
-
Net Worth 118,596 103,907 96,787 83,641 79,356 77,191 76,137 7.66%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 1,520 - - - - - - -
Div Payout % 29.24% - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 118,596 103,907 96,787 83,641 79,356 77,191 76,137 7.66%
NOSH 152,046 60,062 60,116 60,173 60,118 59,838 59,950 16.77%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 13.37% 7.83% 4.65% 3.31% 3.62% 1.52% 4.69% -
ROE 4.38% 2.78% 1.60% 1.24% 1.28% 0.48% 1.59% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 25.57 61.46 55.23 52.26 46.62 40.87 43.08 -8.32%
EPS 3.42 4.81 2.57 1.73 1.69 0.62 2.02 9.16%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.73 1.61 1.39 1.32 1.29 1.27 -7.79%
Adjusted Per Share Value based on latest NOSH - 60,173
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 15.84 15.04 13.53 12.81 11.42 9.97 10.52 7.05%
EPS 2.12 1.18 0.63 0.42 0.41 0.15 0.49 27.63%
DPS 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4833 0.4234 0.3944 0.3408 0.3234 0.3146 0.3103 7.66%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.69 1.07 0.58 0.47 0.60 0.61 0.39 -
P/RPS 2.70 1.74 1.05 0.90 1.29 1.49 0.91 19.86%
P/EPS 20.18 22.25 22.57 27.17 35.50 98.39 19.31 0.73%
EY 4.96 4.50 4.43 3.68 2.82 1.02 5.18 -0.72%
DY 1.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.62 0.36 0.34 0.45 0.47 0.31 18.98%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 27/02/14 22/02/13 27/02/12 25/02/11 22/02/10 23/02/09 -
Price 0.995 1.40 0.545 0.53 0.575 0.68 0.40 -
P/RPS 3.89 2.28 0.99 1.01 1.23 1.66 0.93 26.92%
P/EPS 29.09 29.11 21.21 30.64 34.02 109.68 19.80 6.61%
EY 3.44 3.44 4.72 3.26 2.94 0.91 5.05 -6.19%
DY 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.81 0.34 0.38 0.44 0.53 0.31 26.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment