[ENGKAH] YoY TTM Result on 31-Dec-2003 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- -0.72%
YoY- 42.93%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 81,677 78,981 65,001 54,339 46,833 0 -
PBT 18,787 20,257 17,411 14,010 13,403 0 -
Tax -3,560 -5,051 -3,504 -3,709 -6,941 0 -
NP 15,227 15,206 13,907 10,301 6,462 0 -
-
NP to SH 15,227 15,206 13,907 10,301 7,207 0 -
-
Tax Rate 18.95% 24.93% 20.13% 26.47% 51.79% - -
Total Cost 66,450 63,775 51,094 44,038 40,371 0 -
-
Net Worth 87,637 80,897 74,414 62,019 55,166 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 3,041 - - - - - -
Div Payout % 19.98% - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 87,637 80,897 74,414 62,019 55,166 0 -
NOSH 61,716 60,825 40,223 40,012 39,975 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 18.64% 19.25% 21.40% 18.96% 13.80% 0.00% -
ROE 17.38% 18.80% 18.69% 16.61% 13.06% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 132.34 129.85 161.60 135.80 117.15 0.00 -
EPS 24.67 25.00 34.57 25.74 18.03 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.33 1.85 1.55 1.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,012
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 56.49 54.62 44.96 37.58 32.39 0.00 -
EPS 10.53 10.52 9.62 7.12 4.98 0.00 -
DPS 2.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6061 0.5595 0.5147 0.4289 0.3815 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 - -
Price 3.60 2.84 4.55 3.64 1.70 0.00 -
P/RPS 2.72 2.19 2.82 2.68 1.45 0.00 -
P/EPS 14.59 11.36 13.16 14.14 9.43 0.00 -
EY 6.85 8.80 7.60 7.07 10.60 0.00 -
DY 1.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.14 2.46 2.35 1.23 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 26/02/07 27/02/06 25/02/05 26/02/04 27/02/03 - -
Price 3.55 3.44 5.00 3.55 1.83 0.00 -
P/RPS 2.68 2.65 3.09 2.61 1.56 0.00 -
P/EPS 14.39 13.76 14.46 13.79 10.15 0.00 -
EY 6.95 7.27 6.91 7.25 9.85 0.00 -
DY 1.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.59 2.70 2.29 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment