[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 37.4%
YoY- -39.62%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 46,477 30,661 15,095 65,051 48,343 32,968 17,282 93.27%
PBT 5,250 3,574 1,922 9,748 7,121 4,955 2,571 60.88%
Tax -1,084 -657 -532 -1,918 -1,413 -913 -686 35.62%
NP 4,166 2,917 1,390 7,830 5,708 4,042 1,885 69.58%
-
NP to SH 4,166 2,917 1,390 7,843 5,708 4,070 1,885 69.58%
-
Tax Rate 20.65% 18.38% 27.68% 19.68% 19.84% 18.43% 26.68% -
Total Cost 42,311 27,744 13,705 57,221 42,635 28,926 15,397 96.06%
-
Net Worth 70,730 70,092 75,173 72,715 71,610 74,254 77,105 -5.58%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 2,121 1,416 709 15,731 10,428 7,005 3,352 -26.27%
Div Payout % 50.93% 48.54% 51.02% 200.58% 182.70% 172.12% 177.85% -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 70,730 70,092 75,173 72,715 71,610 74,254 77,105 -5.58%
NOSH 70,730 70,800 70,918 69,918 69,524 70,051 67,047 3.62%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 8.96% 9.51% 9.21% 12.04% 11.81% 12.26% 10.91% -
ROE 5.89% 4.16% 1.85% 10.79% 7.97% 5.48% 2.44% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 65.71 43.31 21.29 93.04 69.53 47.06 25.78 86.48%
EPS 5.89 4.12 1.96 11.07 8.21 5.81 2.71 67.70%
DPS 3.00 2.00 1.00 22.50 15.00 10.00 5.00 -28.84%
NAPS 1.00 0.99 1.06 1.04 1.03 1.06 1.15 -8.88%
Adjusted Per Share Value based on latest NOSH - 70,070
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 39.35 25.96 12.78 55.07 40.93 27.91 14.63 93.28%
EPS 3.53 2.47 1.18 6.64 4.83 3.45 1.60 69.39%
DPS 1.80 1.20 0.60 13.32 8.83 5.93 2.84 -26.19%
NAPS 0.5988 0.5934 0.6364 0.6156 0.6062 0.6286 0.6528 -5.58%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 2.24 2.56 2.47 2.53 2.68 3.11 3.29 -
P/RPS 3.41 5.91 11.60 2.72 3.85 6.61 12.76 -58.47%
P/EPS 38.03 62.14 126.02 22.55 32.64 53.53 117.02 -52.69%
EY 2.63 1.61 0.79 4.43 3.06 1.87 0.85 112.19%
DY 1.34 0.78 0.40 8.89 5.60 3.22 1.52 -8.05%
P/NAPS 2.24 2.59 2.33 2.43 2.60 2.93 2.86 -15.01%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 26/08/14 27/05/14 26/02/14 26/11/13 27/08/13 23/05/13 -
Price 2.22 2.23 2.61 2.51 2.73 3.05 3.20 -
P/RPS 3.38 5.15 12.26 2.70 3.93 6.48 12.41 -57.94%
P/EPS 37.69 54.13 133.16 22.38 33.25 52.50 113.82 -52.10%
EY 2.65 1.85 0.75 4.47 3.01 1.90 0.88 108.39%
DY 1.35 0.90 0.38 8.96 5.49 3.28 1.56 -9.18%
P/NAPS 2.22 2.25 2.46 2.41 2.65 2.88 2.78 -13.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment