[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 9.14%
YoY- -44.38%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 45,430 30,002 15,852 58,592 43,300 29,621 14,722 111.52%
PBT 3,127 2,056 1,209 4,354 4,367 2,801 1,449 66.76%
Tax -743 -395 -238 -1,023 -1,247 -780 -418 46.58%
NP 2,384 1,661 971 3,331 3,120 2,021 1,031 74.59%
-
NP to SH 2,409 1,813 987 3,318 3,040 2,021 1,031 75.81%
-
Tax Rate 23.76% 19.21% 19.69% 23.50% 28.56% 27.85% 28.85% -
Total Cost 43,046 28,341 14,881 55,261 40,180 27,600 13,691 114.17%
-
Net Worth 69,341 78,691 73,484 67,058 68,934 70,664 72,734 -3.12%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 2,122 1,542 720 4,358 2,068 1,413 7 4365.92%
Div Payout % 88.12% 85.11% 72.99% 131.37% 68.03% 69.93% 0.68% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 69,341 78,691 73,484 67,058 68,934 70,664 72,734 -3.12%
NOSH 70,757 77,148 72,043 67,058 68,934 70,664 70,616 0.13%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 5.25% 5.54% 6.13% 5.69% 7.21% 6.82% 7.00% -
ROE 3.47% 2.30% 1.34% 4.95% 4.41% 2.86% 1.42% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 64.21 38.89 22.00 87.37 62.81 41.92 20.85 111.23%
EPS 3.37 2.35 1.37 4.71 4.41 2.86 1.46 74.39%
DPS 3.00 2.00 1.00 6.50 3.00 2.00 0.01 4335.08%
NAPS 0.98 1.02 1.02 1.00 1.00 1.00 1.03 -3.25%
Adjusted Per Share Value based on latest NOSH - 55,072
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 31.42 20.75 10.96 40.52 29.95 20.49 10.18 111.55%
EPS 1.67 1.25 0.68 2.29 2.10 1.40 0.71 76.58%
DPS 1.47 1.07 0.50 3.01 1.43 0.98 0.00 -
NAPS 0.4796 0.5442 0.5082 0.4638 0.4768 0.4887 0.503 -3.11%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.00 2.03 2.20 2.46 1.99 2.01 2.17 -
P/RPS 3.11 5.22 10.00 2.82 3.17 4.80 10.41 -55.21%
P/EPS 58.74 86.38 160.58 49.72 45.12 70.28 148.63 -46.05%
EY 1.70 1.16 0.62 2.01 2.22 1.42 0.67 85.71%
DY 1.50 0.99 0.45 2.64 1.51 1.00 0.00 -
P/NAPS 2.04 1.99 2.16 2.46 1.99 2.01 2.11 -2.21%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 25/08/16 26/05/16 26/02/16 27/11/15 21/08/15 28/05/15 -
Price 1.68 2.02 2.07 2.50 1.86 1.99 2.00 -
P/RPS 2.62 5.19 9.41 2.86 2.96 4.75 9.59 -57.79%
P/EPS 49.34 85.96 151.09 50.53 42.18 69.58 136.99 -49.28%
EY 2.03 1.16 0.66 1.98 2.37 1.44 0.73 97.38%
DY 1.79 0.99 0.48 2.60 1.61 1.01 0.01 3046.28%
P/NAPS 1.71 1.98 2.03 2.50 1.86 1.99 1.94 -8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment