[CLASSITA] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -84.66%
YoY- 132.91%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 21,319 26,992 23,333 20,548 23,364 25,950 14,256 7.95%
PBT 101 1,715 -709 90 34 2,084 2,132 -44.01%
Tax -396 -777 -129 -38 -192 -527 -586 -7.18%
NP -295 938 -838 52 -158 1,557 1,546 -
-
NP to SH -295 938 -838 52 -158 1,557 1,546 -
-
Tax Rate 392.08% 45.31% - 42.22% 564.71% 25.29% 27.49% -
Total Cost 21,614 26,054 24,171 20,496 23,522 24,393 12,710 10.62%
-
Net Worth 66,374 74,059 76,258 49,399 75,049 71,294 49,692 5.66%
Dividend
30/09/08 30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 66,374 74,059 76,258 49,399 75,049 71,294 49,692 5.66%
NOSH 73,749 80,499 83,800 51,999 78,999 81,947 55,214 5.65%
Ratio Analysis
30/09/08 30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -1.38% 3.48% -3.59% 0.25% -0.68% 6.00% 10.84% -
ROE -0.44% 1.27% -1.10% 0.11% -0.21% 2.18% 3.11% -
Per Share
30/09/08 30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 28.91 33.53 27.84 39.52 29.57 31.67 25.82 2.17%
EPS -0.40 1.20 -1.00 0.10 -0.20 1.90 2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.92 0.91 0.95 0.95 0.87 0.90 0.00%
Adjusted Per Share Value based on latest NOSH - 51,999
30/09/08 30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1.73 2.19 1.89 1.67 1.90 2.11 1.16 7.89%
EPS -0.02 0.08 -0.07 0.00 -0.01 0.13 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0601 0.0619 0.0401 0.0609 0.0578 0.0403 5.64%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/09/08 28/09/07 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.17 0.38 0.41 0.52 0.65 1.05 0.00 -
P/RPS 0.59 1.13 1.47 1.32 2.20 3.32 0.00 -
P/EPS -42.50 32.61 -41.00 520.00 -325.00 55.26 0.00 -
EY -2.35 3.07 -2.44 0.19 -0.31 1.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.41 0.45 0.55 0.68 1.21 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/11/08 29/11/07 27/08/07 23/08/06 24/08/05 24/08/04 28/07/03 -
Price 0.17 0.35 0.39 0.44 0.60 1.09 0.00 -
P/RPS 0.59 1.04 1.40 1.11 2.03 3.44 0.00 -
P/EPS -42.50 30.04 -39.00 440.00 -300.00 57.37 0.00 -
EY -2.35 3.33 -2.56 0.23 -0.33 1.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.38 0.43 0.46 0.63 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment