[CLASSITA] YoY Quarter Result on 31-Dec-2007

Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- -169.51%
YoY- 65.88%
View:
Show?
Quarter Result
30/06/21 31/03/08 31/12/07 CAGR
Revenue 13,003 20,433 26,504 -5.13%
PBT 1,018 -305 -1,084 -
Tax -278 -254 432 -
NP 740 -559 -652 -
-
NP to SH 740 -559 -652 -
-
Tax Rate 27.31% - - -
Total Cost 12,263 20,992 27,156 -5.71%
-
Net Worth 90,103 71,871 74,165 1.45%
Dividend
30/06/21 31/03/08 31/12/07 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/21 31/03/08 31/12/07 CAGR
Net Worth 90,103 71,871 74,165 1.45%
NOSH 257,439 79,857 81,499 8.88%
Ratio Analysis
30/06/21 31/03/08 31/12/07 CAGR
NP Margin 5.69% -2.74% -2.46% -
ROE 0.82% -0.78% -0.88% -
Per Share
30/06/21 31/03/08 31/12/07 CAGR
RPS 5.05 25.59 32.52 -12.88%
EPS 0.29 -0.70 -0.80 -
DPS 0.00 0.00 0.00 -
NAPS 0.35 0.90 0.91 -6.82%
Adjusted Per Share Value based on latest NOSH - 81,499
30/06/21 31/03/08 31/12/07 CAGR
RPS 1.26 1.98 2.57 -5.14%
EPS 0.07 -0.05 -0.06 -
DPS 0.00 0.00 0.00 -
NAPS 0.0875 0.0698 0.072 1.45%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/08 31/12/07 CAGR
Date 30/06/21 31/03/08 31/12/07 -
Price 0.305 0.31 0.38 -
P/RPS 6.04 1.21 1.17 12.92%
P/EPS 106.11 -44.29 -47.50 -
EY 0.94 -2.26 -2.11 -
DY 0.00 0.00 0.00 -
P/NAPS 0.87 0.34 0.42 5.53%
Price Multiplier on Announcement Date
30/06/21 31/03/08 31/12/07 CAGR
Date 25/08/21 27/05/08 28/02/08 -
Price 0.345 0.31 0.33 -
P/RPS 6.83 1.21 1.01 15.20%
P/EPS 120.02 -44.29 -41.25 -
EY 0.83 -2.26 -2.42 -
DY 0.00 0.00 0.00 -
P/NAPS 0.99 0.34 0.36 7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment