[CLASSITA] QoQ Quarter Result on 31-Dec-2007

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- -169.51%
YoY- 65.88%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 21,319 19,673 20,433 26,504 26,992 23,333 28,042 -16.65%
PBT 101 1,056 -305 -1,084 1,715 -709 604 -69.54%
Tax -396 -792 -254 432 -777 -129 -178 70.17%
NP -295 264 -559 -652 938 -838 426 -
-
NP to SH -295 264 -559 -652 938 -838 426 -
-
Tax Rate 392.08% 75.00% - - 45.31% - 29.47% -
Total Cost 21,614 19,409 20,992 27,156 26,054 24,171 27,616 -15.03%
-
Net Worth 66,374 80,079 71,871 74,165 74,059 76,258 78,384 -10.46%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 66,374 80,079 71,871 74,165 74,059 76,258 78,384 -10.46%
NOSH 73,749 87,999 79,857 81,499 80,499 83,800 85,200 -9.14%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -1.38% 1.34% -2.74% -2.46% 3.48% -3.59% 1.52% -
ROE -0.44% 0.33% -0.78% -0.88% 1.27% -1.10% 0.54% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 28.91 22.36 25.59 32.52 33.53 27.84 32.91 -8.25%
EPS -0.40 0.30 -0.70 -0.80 1.20 -1.00 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.91 0.90 0.91 0.92 0.91 0.92 -1.45%
Adjusted Per Share Value based on latest NOSH - 81,499
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.07 1.91 1.98 2.57 2.62 2.27 2.72 -16.60%
EPS -0.03 0.03 -0.05 -0.06 0.09 -0.08 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0644 0.0777 0.0698 0.072 0.0719 0.074 0.0761 -10.50%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.17 0.22 0.31 0.38 0.38 0.41 0.41 -
P/RPS 0.59 0.98 1.21 1.17 1.13 1.47 1.25 -39.29%
P/EPS -42.50 73.33 -44.29 -47.50 32.61 -41.00 82.00 -
EY -2.35 1.36 -2.26 -2.11 3.07 -2.44 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.24 0.34 0.42 0.41 0.45 0.45 -43.63%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 26/08/08 27/05/08 28/02/08 29/11/07 27/08/07 31/05/07 -
Price 0.17 0.20 0.31 0.33 0.35 0.39 0.42 -
P/RPS 0.59 0.89 1.21 1.01 1.04 1.40 1.28 -40.24%
P/EPS -42.50 66.67 -44.29 -41.25 30.04 -39.00 84.00 -
EY -2.35 1.50 -2.26 -2.42 3.33 -2.56 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.34 0.36 0.38 0.43 0.46 -44.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment