[CLASSITA] YoY Quarter Result on 31-Dec-2018 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -139.82%
YoY- -119.88%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 10,657 18,264 13,690 19,102 25,979 38,792 37,276 -18.14%
PBT -5,324 1,198 -2,971 91 1,625 645 3,829 -
Tax -3,967 -584 386 -344 -536 -16 -788 29.50%
NP -9,291 614 -2,585 -253 1,089 629 3,041 -
-
NP to SH -9,291 614 -2,547 -223 1,122 787 3,104 -
-
Tax Rate - 48.75% - 378.02% 32.98% 2.48% 20.58% -
Total Cost 19,948 17,650 16,275 19,355 24,890 38,163 34,235 -8.27%
-
Net Worth 82,393 88,265 85,447 87,489 87,200 86,400 83,999 -0.30%
Dividend
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 1,287 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 82,393 88,265 85,447 87,489 87,200 86,400 83,999 -0.30%
NOSH 257,439 203,269 164,322 81,006 80,000 80,000 80,000 20.55%
Ratio Analysis
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -87.18% 3.36% -18.88% -1.32% 4.19% 1.62% 8.16% -
ROE -11.28% 0.70% -2.98% -0.25% 1.29% 0.91% 3.70% -
Per Share
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.14 8.90 8.33 23.58 32.47 48.49 46.60 -32.10%
EPS -3.61 0.30 -1.55 -0.28 1.40 1.00 3.90 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.43 0.52 1.08 1.09 1.08 1.05 -17.30%
Adjusted Per Share Value based on latest NOSH - 81,006
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 1.03 1.77 1.33 1.85 2.52 3.77 3.62 -18.21%
EPS -0.90 0.06 -0.25 -0.02 0.11 0.08 0.30 -
DPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0857 0.083 0.0849 0.0847 0.0839 0.0816 -0.31%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/03/22 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.535 0.435 0.455 1.08 0.83 0.485 0.54 -
P/RPS 12.93 4.89 5.46 4.58 2.56 1.00 1.16 47.05%
P/EPS -14.83 145.43 -29.35 -392.33 59.18 49.30 13.92 -
EY -6.74 0.69 -3.41 -0.25 1.69 2.03 7.19 -
DY 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.01 0.88 1.00 0.76 0.45 0.51 20.89%
Price Multiplier on Announcement Date
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 20/05/22 23/02/21 18/02/20 20/02/19 26/02/18 27/02/17 29/02/16 -
Price 0.41 0.365 0.40 1.02 1.10 0.52 0.52 -
P/RPS 9.91 4.10 4.80 4.33 3.39 1.07 1.12 41.72%
P/EPS -11.36 122.02 -25.81 -370.53 78.43 52.86 13.40 -
EY -8.80 0.82 -3.87 -0.27 1.28 1.89 7.46 -
DY 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.85 0.77 0.94 1.01 0.48 0.50 16.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment