[CLASSITA] YoY Quarter Result on 31-Dec-2019 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -210.99%
YoY- -1042.15%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 8,268 10,657 18,264 13,690 19,102 25,979 38,792 -21.91%
PBT 1,655 -5,324 1,198 -2,971 91 1,625 645 16.27%
Tax -99 -3,967 -584 386 -344 -536 -16 33.86%
NP 1,556 -9,291 614 -2,585 -253 1,089 629 15.59%
-
NP to SH 1,556 -9,291 614 -2,547 -223 1,122 787 11.52%
-
Tax Rate 5.98% - 48.75% - 378.02% 32.98% 2.48% -
Total Cost 6,712 19,948 17,650 16,275 19,355 24,890 38,163 -24.27%
-
Net Worth 108,538 82,393 88,265 85,447 87,489 87,200 86,400 3.71%
Dividend
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - 1,287 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 108,538 82,393 88,265 85,447 87,489 87,200 86,400 3.71%
NOSH 340,562 257,439 203,269 164,322 81,006 80,000 80,000 26.08%
Ratio Analysis
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 18.82% -87.18% 3.36% -18.88% -1.32% 4.19% 1.62% -
ROE 1.43% -11.28% 0.70% -2.98% -0.25% 1.29% 0.91% -
Per Share
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.44 4.14 8.90 8.33 23.58 32.47 48.49 -38.01%
EPS 0.46 -3.61 0.30 -1.55 -0.28 1.40 1.00 -11.68%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.43 0.52 1.08 1.09 1.08 -17.68%
Adjusted Per Share Value based on latest NOSH - 164,322
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.80 1.03 1.77 1.33 1.85 2.52 3.77 -21.96%
EPS 0.15 -0.90 0.06 -0.25 -0.02 0.11 0.08 10.58%
DPS 0.00 0.12 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1054 0.08 0.0857 0.083 0.0849 0.0847 0.0839 3.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.145 0.535 0.435 0.455 1.08 0.83 0.485 -
P/RPS 5.95 12.93 4.89 5.46 4.58 2.56 1.00 33.02%
P/EPS 31.61 -14.83 145.43 -29.35 -392.33 59.18 49.30 -6.86%
EY 3.16 -6.74 0.69 -3.41 -0.25 1.69 2.03 7.33%
DY 0.00 0.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 1.67 1.01 0.88 1.00 0.76 0.45 0.00%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/05/23 20/05/22 23/02/21 18/02/20 20/02/19 26/02/18 27/02/17 -
Price 0.115 0.41 0.365 0.40 1.02 1.10 0.52 -
P/RPS 4.72 9.91 4.10 4.80 4.33 3.39 1.07 26.80%
P/EPS 25.07 -11.36 122.02 -25.81 -370.53 78.43 52.86 -11.25%
EY 3.99 -8.80 0.82 -3.87 -0.27 1.28 1.89 12.70%
DY 0.00 1.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.28 0.85 0.77 0.94 1.01 0.48 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment