[SKPRES] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 4.78%
YoY- -21.18%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 2,137,740 2,249,712 1,698,808 1,815,496 2,238,068 1,554,012 1,008,584 13.32%
PBT 190,848 142,004 110,780 140,084 180,078 107,814 95,526 12.21%
Tax -45,698 -33,796 -25,480 -32,598 -43,218 -25,876 -22,884 12.20%
NP 145,150 108,208 85,300 107,486 136,860 81,938 72,642 12.21%
-
NP to SH 145,150 108,208 86,794 107,872 136,860 81,938 72,642 12.21%
-
Tax Rate 23.94% 23.80% 23.00% 23.27% 24.00% 24.00% 23.96% -
Total Cost 1,992,590 2,141,504 1,613,508 1,708,010 2,101,208 1,472,074 935,942 13.40%
-
Net Worth 781,180 662,441 625,094 612,592 552,886 357,757 290,999 17.87%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 781,180 662,441 625,094 612,592 552,886 357,757 290,999 17.87%
NOSH 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 1,154,056 1,077,774 6.38%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 6.79% 4.81% 5.02% 5.92% 6.12% 5.27% 7.20% -
ROE 18.58% 16.33% 13.88% 17.61% 24.75% 22.90% 24.96% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 136.83 179.99 135.88 145.22 182.16 134.66 93.58 6.53%
EPS 9.30 8.66 6.94 8.62 11.14 7.10 6.74 5.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.53 0.50 0.49 0.45 0.31 0.27 10.80%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 136.79 143.96 108.71 116.17 143.21 99.44 64.54 13.32%
EPS 9.29 6.92 5.55 6.90 8.76 5.24 4.65 12.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4999 0.4239 0.40 0.392 0.3538 0.2289 0.1862 17.87%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.83 1.85 1.12 1.39 1.50 1.30 1.31 -
P/RPS 1.34 1.03 0.82 0.96 0.82 0.97 1.40 -0.72%
P/EPS 19.70 21.37 16.13 16.11 13.47 18.31 19.44 0.22%
EY 5.08 4.68 6.20 6.21 7.43 5.46 5.15 -0.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 3.49 2.24 2.84 3.33 4.19 4.85 -4.57%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 19/11/20 29/11/19 29/11/18 24/11/17 28/11/16 27/11/15 -
Price 1.95 1.88 1.23 1.08 2.12 1.31 1.40 -
P/RPS 1.43 1.04 0.91 0.74 1.16 0.97 1.50 -0.79%
P/EPS 20.99 21.72 17.72 12.52 19.03 18.45 20.77 0.17%
EY 4.76 4.61 5.64 7.99 5.25 5.42 4.81 -0.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 3.55 2.46 2.20 4.71 4.23 5.19 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment