[SKPRES] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 14.82%
YoY- 5.82%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 736,461 555,162 576,854 672,503 553,736 515,134 444,916 39.88%
PBT 61,177 48,817 60,059 60,679 52,752 42,672 38,833 35.35%
Tax -14,683 -11,652 -8,871 -14,616 -12,633 -10,216 -8,146 48.05%
NP 46,494 37,165 51,188 46,063 40,119 32,456 30,687 31.88%
-
NP to SH 46,494 37,165 51,188 46,063 40,119 32,456 30,687 31.88%
-
Tax Rate 24.00% 23.87% 14.77% 24.09% 23.95% 23.94% 20.98% -
Total Cost 689,967 517,997 525,666 626,440 513,617 482,678 414,229 40.47%
-
Net Worth 890,545 859,298 812,427 765,556 781,180 732,695 699,937 17.39%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 890,545 859,298 812,427 765,556 781,180 732,695 699,937 17.39%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,250,188 16.02%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.31% 6.69% 8.87% 6.85% 7.25% 6.30% 6.90% -
ROE 5.22% 4.33% 6.30% 6.02% 5.14% 4.43% 4.38% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 47.14 35.53 36.92 43.04 35.44 33.04 35.60 20.56%
EPS 2.98 2.38 3.28 2.95 2.57 2.08 2.46 13.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.52 0.49 0.50 0.47 0.56 1.18%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 47.13 35.53 36.91 43.03 35.43 32.96 28.47 39.89%
EPS 2.98 2.38 3.28 2.95 2.57 2.08 1.96 32.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5699 0.5499 0.5199 0.4899 0.4999 0.4689 0.4479 17.40%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.66 1.57 1.41 1.74 1.83 1.63 2.21 -
P/RPS 3.52 4.42 3.82 4.04 5.16 4.93 6.21 -31.48%
P/EPS 55.78 66.00 43.04 59.02 71.27 78.29 90.01 -27.29%
EY 1.79 1.52 2.32 1.69 1.40 1.28 1.11 37.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 2.85 2.71 3.55 3.66 3.47 3.95 -18.41%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 29/08/22 27/05/22 25/02/22 26/11/21 30/08/21 03/06/21 -
Price 1.71 1.67 1.48 1.56 1.95 1.84 1.64 -
P/RPS 3.63 4.70 4.01 3.62 5.50 5.57 4.61 -14.71%
P/EPS 57.46 70.20 45.17 52.91 75.94 88.38 66.80 -9.54%
EY 1.74 1.42 2.21 1.89 1.32 1.13 1.50 10.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.04 2.85 3.18 3.90 3.91 2.93 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment