[PENTA] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -0.12%
YoY- 40.11%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 151,343 130,646 103,024 120,736 102,296 54,811 38,848 25.42%
PBT 31,154 29,919 28,714 34,425 24,126 11,768 8,554 24.02%
Tax -718 -1,215 -2,249 -3,278 -1,196 -1,452 -1,309 -9.52%
NP 30,436 28,704 26,465 31,147 22,930 10,316 7,245 27.01%
-
NP to SH 19,204 17,939 17,011 19,540 13,946 10,274 6,664 19.28%
-
Tax Rate 2.30% 4.06% 7.83% 9.52% 4.96% 12.34% 15.30% -
Total Cost 120,907 101,942 76,559 89,589 79,366 44,495 31,603 25.04%
-
Net Worth 581,877 533,169 469,891 395,336 320,289 124,973 90,539 36.33%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 581,877 533,169 469,891 395,336 320,289 124,973 90,539 36.33%
NOSH 712,317 712,317 474,878 474,878 316,585 146,562 145,820 30.24%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 20.11% 21.97% 25.69% 25.80% 22.42% 18.82% 18.65% -
ROE 3.30% 3.36% 3.62% 4.94% 4.35% 8.22% 7.36% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 21.27 18.34 21.69 25.42 32.31 37.40 26.64 -3.68%
EPS 2.70 2.52 3.58 4.11 4.41 7.01 4.57 -8.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8176 0.7485 0.9895 0.8325 1.0117 0.8527 0.6209 4.69%
Adjusted Per Share Value based on latest NOSH - 474,878
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 21.28 18.37 14.48 16.97 14.38 7.71 5.46 25.43%
EPS 2.70 2.52 2.39 2.75 1.96 1.44 0.94 19.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.818 0.7496 0.6606 0.5558 0.4503 0.1757 0.1273 36.33%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.69 4.63 5.15 2.88 2.45 3.76 0.78 -
P/RPS 17.35 25.24 23.74 11.33 7.58 10.05 2.93 34.48%
P/EPS 136.75 183.85 143.77 69.99 55.62 53.64 17.07 41.43%
EY 0.73 0.54 0.70 1.43 1.80 1.86 5.86 -29.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.51 6.19 5.20 3.46 2.42 4.41 1.26 23.66%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 11/08/22 13/08/21 14/08/20 16/08/19 17/08/18 24/08/17 04/08/16 -
Price 4.15 5.65 4.10 3.65 3.10 4.87 0.995 -
P/RPS 19.52 30.81 18.90 14.36 9.59 13.02 3.73 31.74%
P/EPS 153.80 224.35 114.46 88.71 70.37 69.47 21.77 38.50%
EY 0.65 0.45 0.87 1.13 1.42 1.44 4.59 -27.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.08 7.55 4.14 4.38 3.06 5.71 1.60 21.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment