[PENTA] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 99.89%
YoY- 84.7%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 297,366 245,814 203,133 239,496 201,679 102,383 67,447 28.03%
PBT 64,471 56,494 55,933 67,573 40,614 21,109 12,792 30.92%
Tax -1,662 -1,936 -3,365 -5,689 -2,630 -2,298 -2,145 -4.16%
NP 62,809 54,558 52,568 61,884 37,984 18,811 10,647 34.40%
-
NP to SH 39,601 34,011 33,782 39,106 21,173 17,812 9,833 26.12%
-
Tax Rate 2.58% 3.43% 6.02% 8.42% 6.48% 10.89% 16.77% -
Total Cost 234,557 191,256 150,565 177,612 163,695 83,572 56,800 26.64%
-
Net Worth 581,877 533,169 469,891 395,336 320,289 125,006 87,972 36.98%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 581,877 533,169 469,891 395,336 320,289 125,006 87,972 36.98%
NOSH 712,317 712,317 474,878 474,878 316,585 146,600 141,685 30.86%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 21.12% 22.19% 25.88% 25.84% 18.83% 18.37% 15.79% -
ROE 6.81% 6.38% 7.19% 9.89% 6.61% 14.25% 11.18% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 41.78 34.51 42.78 50.43 63.70 69.84 47.60 -2.14%
EPS 5.56 4.77 7.11 8.23 6.69 12.15 6.94 -3.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8176 0.7485 0.9895 0.8325 1.0117 0.8527 0.6209 4.69%
Adjusted Per Share Value based on latest NOSH - 474,878
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 41.80 34.56 28.56 33.67 28.35 14.39 9.48 28.03%
EPS 5.57 4.78 4.75 5.50 2.98 2.50 1.38 26.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.818 0.7496 0.6606 0.5558 0.4503 0.1757 0.1237 36.98%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.69 4.63 5.15 2.88 2.45 3.76 0.78 -
P/RPS 8.83 13.42 12.04 5.71 3.85 5.38 1.64 32.37%
P/EPS 66.31 96.97 72.39 34.97 36.63 30.95 11.24 34.40%
EY 1.51 1.03 1.38 2.86 2.73 3.23 8.90 -25.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.51 6.19 5.20 3.46 2.42 4.41 1.26 23.66%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 11/08/22 13/08/21 14/08/20 16/08/19 17/08/18 24/08/17 04/08/16 -
Price 4.15 5.65 4.10 3.65 3.10 4.87 0.995 -
P/RPS 9.93 16.37 9.58 7.24 4.87 6.97 2.09 29.64%
P/EPS 74.58 118.33 57.63 44.32 46.35 40.08 14.34 31.61%
EY 1.34 0.85 1.74 2.26 2.16 2.49 6.97 -24.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.08 7.55 4.14 4.38 3.06 5.71 1.60 21.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment