[PENTA] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
14-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 1.43%
YoY- -12.94%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 176,882 151,343 130,646 103,024 120,736 102,296 54,811 21.55%
PBT 38,302 31,154 29,919 28,714 34,425 24,126 11,768 21.72%
Tax -1,093 -718 -1,215 -2,249 -3,278 -1,196 -1,452 -4.62%
NP 37,209 30,436 28,704 26,465 31,147 22,930 10,316 23.82%
-
NP to SH 23,654 19,204 17,939 17,011 19,540 13,946 10,274 14.90%
-
Tax Rate 2.85% 2.30% 4.06% 7.83% 9.52% 4.96% 12.34% -
Total Cost 139,673 120,907 101,942 76,559 89,589 79,366 44,495 20.99%
-
Net Worth 655,763 581,877 533,169 469,891 395,336 320,289 124,973 31.80%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 655,763 581,877 533,169 469,891 395,336 320,289 124,973 31.80%
NOSH 712,317 712,317 712,317 474,878 474,878 316,585 146,562 30.13%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 21.04% 20.11% 21.97% 25.69% 25.80% 22.42% 18.82% -
ROE 3.61% 3.30% 3.36% 3.62% 4.94% 4.35% 8.22% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 24.87 21.27 18.34 21.69 25.42 32.31 37.40 -6.57%
EPS 3.33 2.70 2.52 3.58 4.11 4.41 7.01 -11.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9219 0.8176 0.7485 0.9895 0.8325 1.0117 0.8527 1.30%
Adjusted Per Share Value based on latest NOSH - 474,878
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 24.87 21.28 18.37 14.48 16.97 14.38 7.71 21.54%
EPS 3.33 2.70 2.52 2.39 2.75 1.96 1.44 14.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9219 0.818 0.7496 0.6606 0.5558 0.4503 0.1757 31.80%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 4.92 3.69 4.63 5.15 2.88 2.45 3.76 -
P/RPS 19.79 17.35 25.24 23.74 11.33 7.58 10.05 11.95%
P/EPS 147.95 136.75 183.85 143.77 69.99 55.62 53.64 18.41%
EY 0.68 0.73 0.54 0.70 1.43 1.80 1.86 -15.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.34 4.51 6.19 5.20 3.46 2.42 4.41 3.23%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 10/08/23 11/08/22 13/08/21 14/08/20 16/08/19 17/08/18 24/08/17 -
Price 5.53 4.15 5.65 4.10 3.65 3.10 4.87 -
P/RPS 22.24 19.52 30.81 18.90 14.36 9.59 13.02 9.32%
P/EPS 166.30 153.80 224.35 114.46 88.71 70.37 69.47 15.65%
EY 0.60 0.65 0.45 0.87 1.13 1.42 1.44 -13.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 5.08 7.55 4.14 4.38 3.06 5.71 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment