[PENTA] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 92.97%
YoY- 35.74%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 130,646 103,024 120,736 102,296 54,811 38,848 24,089 32.51%
PBT 29,919 28,714 34,425 24,126 11,768 8,554 4,021 39.68%
Tax -1,215 -2,249 -3,278 -1,196 -1,452 -1,309 -862 5.88%
NP 28,704 26,465 31,147 22,930 10,316 7,245 3,159 44.40%
-
NP to SH 17,939 17,011 19,540 13,946 10,274 6,664 3,251 32.89%
-
Tax Rate 4.06% 7.83% 9.52% 4.96% 12.34% 15.30% 21.44% -
Total Cost 101,942 76,559 89,589 79,366 44,495 31,603 20,930 30.16%
-
Net Worth 533,169 469,891 395,336 320,289 124,973 90,539 66,405 41.46%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 533,169 469,891 395,336 320,289 124,973 90,539 66,405 41.46%
NOSH 712,317 474,878 474,878 316,585 146,562 145,820 133,237 32.19%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 21.97% 25.69% 25.80% 22.42% 18.82% 18.65% 13.11% -
ROE 3.36% 3.62% 4.94% 4.35% 8.22% 7.36% 4.90% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.34 21.69 25.42 32.31 37.40 26.64 18.08 0.23%
EPS 2.52 3.58 4.11 4.41 7.01 4.57 2.44 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7485 0.9895 0.8325 1.0117 0.8527 0.6209 0.4984 7.00%
Adjusted Per Share Value based on latest NOSH - 316,585
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.37 14.48 16.97 14.38 7.71 5.46 3.39 32.49%
EPS 2.52 2.39 2.75 1.96 1.44 0.94 0.46 32.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7496 0.6606 0.5558 0.4503 0.1757 0.1273 0.0934 41.45%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 4.63 5.15 2.88 2.45 3.76 0.78 0.715 -
P/RPS 25.24 23.74 11.33 7.58 10.05 2.93 3.95 36.18%
P/EPS 183.85 143.77 69.99 55.62 53.64 17.07 29.30 35.77%
EY 0.54 0.70 1.43 1.80 1.86 5.86 3.41 -26.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.19 5.20 3.46 2.42 4.41 1.26 1.43 27.63%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 13/08/21 14/08/20 16/08/19 17/08/18 24/08/17 04/08/16 30/07/15 -
Price 5.65 4.10 3.65 3.10 4.87 0.995 0.865 -
P/RPS 30.81 18.90 14.36 9.59 13.02 3.73 4.78 36.38%
P/EPS 224.35 114.46 88.71 70.37 69.47 21.77 35.45 35.96%
EY 0.45 0.87 1.13 1.42 1.44 4.59 2.82 -26.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.55 4.14 4.38 3.06 5.71 1.60 1.74 27.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment