[PJBUMI] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
11-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 3430.23%
YoY- -32.8%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 34,290 76,408 62,492 62,512 71,414 -16.74%
PBT -2,374 -3,594 820 8,432 12,550 -
Tax -2,696 -1,134 -364 -2,360 -3,514 -6.40%
NP -5,070 -4,728 456 6,072 9,036 -
-
NP to SH -5,070 -4,728 456 6,072 9,036 -
-
Tax Rate - - 44.39% 27.99% 28.00% -
Total Cost 39,360 81,136 62,036 56,440 62,378 -10.86%
-
Net Worth 62,361 68,556 69,311 57,684 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 62,361 68,556 69,311 57,684 0 -
NOSH 50,700 47,280 45,600 43,371 12,515 41.83%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -14.79% -6.19% 0.73% 9.71% 12.65% -
ROE -8.13% -6.90% 0.66% 10.53% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 67.63 161.61 137.04 144.13 570.62 -41.30%
EPS -10.00 -10.00 1.00 14.00 72.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.45 1.52 1.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 43,142
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 41.99 93.56 76.52 76.55 87.45 -16.74%
EPS -6.21 -5.79 0.56 7.44 11.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7636 0.8395 0.8487 0.7063 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 - - -
Price 0.35 0.77 1.43 0.00 0.00 -
P/RPS 0.52 0.48 1.04 0.00 0.00 -
P/EPS -3.50 -7.70 143.00 0.00 0.00 -
EY -28.57 -12.99 0.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.53 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/08/06 29/08/05 27/08/04 11/08/03 - -
Price 0.28 0.62 1.47 0.00 0.00 -
P/RPS 0.41 0.38 1.07 0.00 0.00 -
P/EPS -2.80 -6.20 147.00 0.00 0.00 -
EY -35.71 -16.13 0.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.43 0.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment