[ABLEGLOB] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -13.47%
YoY- -22.31%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 565,464 516,806 507,537 545,839 538,196 476,880 452,187 3.79%
PBT 47,564 47,311 59,150 56,450 54,053 29,043 54,319 -2.18%
Tax -11,439 -12,018 -14,559 -13,805 -10,702 -5,286 -13,203 -2.36%
NP 36,125 35,293 44,591 42,645 43,351 23,757 41,116 -2.13%
-
NP to SH 36,130 34,516 44,430 42,012 42,546 23,935 41,412 -2.24%
-
Tax Rate 24.05% 25.40% 24.61% 24.46% 19.80% 18.20% 24.31% -
Total Cost 529,339 481,513 462,946 503,194 494,845 453,123 411,071 4.30%
-
Net Worth 405,983 378,302 369,345 341,520 319,787 294,949 234,296 9.59%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 13,840 13,840 17,640 17,386 17,076 10,385 3,738 24.36%
Div Payout % 38.31% 40.10% 39.70% 41.38% 40.14% 43.39% 9.03% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 405,983 378,302 369,345 341,520 319,787 294,949 234,296 9.59%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 249,251 3.72%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.39% 6.83% 8.79% 7.81% 8.05% 4.98% 9.09% -
ROE 8.90% 9.12% 12.03% 12.30% 13.30% 8.11% 17.68% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 183.85 168.03 163.52 175.81 173.35 153.60 181.42 0.22%
EPS 11.75 11.22 14.31 13.53 13.70 7.71 16.61 -5.60%
DPS 4.50 4.50 5.70 5.60 5.50 3.35 1.50 20.08%
NAPS 1.32 1.23 1.19 1.10 1.03 0.95 0.94 5.81%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 182.13 166.46 163.47 175.81 173.35 153.60 145.65 3.79%
EPS 11.64 11.12 14.31 13.53 13.70 7.71 13.34 -2.24%
DPS 4.46 4.46 5.68 5.60 5.50 3.35 1.20 24.44%
NAPS 1.3076 1.2185 1.1896 1.10 1.03 0.95 0.7546 9.59%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.31 1.40 1.68 1.23 1.40 1.02 1.36 -
P/RPS 0.71 0.83 1.03 0.70 0.81 0.66 0.75 -0.90%
P/EPS 11.15 12.48 11.74 9.09 10.22 13.23 8.19 5.27%
EY 8.97 8.02 8.52 11.00 9.79 7.56 12.22 -5.02%
DY 3.44 3.21 3.39 4.55 3.93 3.28 1.10 20.91%
P/NAPS 0.99 1.14 1.41 1.12 1.36 1.07 1.45 -6.15%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 31/05/22 31/05/21 16/06/20 29/05/19 23/05/18 29/05/17 -
Price 1.29 1.33 1.48 1.54 1.39 0.97 1.65 -
P/RPS 0.70 0.79 0.91 0.88 0.80 0.63 0.91 -4.27%
P/EPS 10.98 11.85 10.34 11.38 10.14 12.58 9.93 1.68%
EY 9.11 8.44 9.67 8.79 9.86 7.95 10.07 -1.65%
DY 3.49 3.38 3.85 3.64 3.96 3.45 0.91 25.09%
P/NAPS 0.98 1.08 1.24 1.40 1.35 1.02 1.76 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment