[ABLEGLOB] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -13.47%
YoY- -22.31%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 550,107 569,735 548,426 516,806 499,860 490,105 512,943 4.76%
PBT 43,352 48,890 48,621 47,311 54,582 50,295 59,319 -18.81%
Tax -10,025 -13,104 -12,400 -12,018 -14,155 -12,237 -14,419 -21.46%
NP 33,327 35,786 36,221 35,293 40,427 38,058 44,900 -17.97%
-
NP to SH 33,146 35,281 35,721 34,516 39,888 37,756 44,699 -18.02%
-
Tax Rate 23.12% 26.80% 25.50% 25.40% 25.93% 24.33% 24.31% -
Total Cost 516,780 533,949 512,205 481,513 459,433 452,047 468,043 6.80%
-
Net Worth 402,907 396,756 390,605 378,302 381,378 375,226 372,151 5.42%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 12,302 13,840 13,840 13,840 15,406 13,868 16,976 -19.27%
Div Payout % 37.12% 39.23% 38.75% 40.10% 38.62% 36.73% 37.98% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 402,907 396,756 390,605 378,302 381,378 375,226 372,151 5.42%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.06% 6.28% 6.60% 6.83% 8.09% 7.77% 8.75% -
ROE 8.23% 8.89% 9.15% 9.12% 10.46% 10.06% 12.01% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 178.86 185.24 178.31 168.03 162.52 159.35 166.78 4.75%
EPS 10.78 11.47 11.61 11.22 12.97 12.28 14.53 -18.00%
DPS 4.00 4.50 4.50 4.50 5.00 4.50 5.50 -19.08%
NAPS 1.31 1.29 1.27 1.23 1.24 1.22 1.21 5.42%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 177.18 183.51 176.64 166.46 161.00 157.86 165.21 4.76%
EPS 10.68 11.36 11.51 11.12 12.85 12.16 14.40 -18.01%
DPS 3.96 4.46 4.46 4.46 4.96 4.47 5.47 -19.32%
NAPS 1.2977 1.2779 1.2581 1.2185 1.2284 1.2086 1.1987 5.41%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.35 1.35 1.28 1.40 1.61 1.78 1.49 -
P/RPS 0.75 0.73 0.72 0.83 0.99 1.12 0.89 -10.75%
P/EPS 12.53 11.77 11.02 12.48 12.41 14.50 10.25 14.28%
EY 7.98 8.50 9.07 8.02 8.06 6.90 9.75 -12.46%
DY 2.96 3.33 3.52 3.21 3.11 2.53 3.69 -13.63%
P/NAPS 1.03 1.05 1.01 1.14 1.30 1.46 1.23 -11.12%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 26/08/22 31/05/22 25/02/22 29/11/21 25/08/21 -
Price 1.42 1.37 1.22 1.33 1.49 1.58 1.52 -
P/RPS 0.79 0.74 0.68 0.79 0.92 0.99 0.91 -8.97%
P/EPS 13.18 11.94 10.50 11.85 11.49 12.87 10.46 16.61%
EY 7.59 8.37 9.52 8.44 8.70 7.77 9.56 -14.22%
DY 2.82 3.28 3.69 3.38 3.36 2.85 3.62 -15.29%
P/NAPS 1.08 1.06 0.96 1.08 1.20 1.30 1.26 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment