[ABLEGLOB] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -58.65%
YoY- -56.57%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 584,528 523,100 455,316 432,768 564,124 415,832 410,268 6.07%
PBT 38,652 21,804 50,888 27,116 51,904 31,740 53,856 -5.37%
Tax -9,012 -3,356 -11,904 -7,204 -4,968 -564 -10,500 -2.51%
NP 29,640 18,448 38,984 19,912 46,936 31,176 43,356 -6.13%
-
NP to SH 28,432 16,496 37,984 18,164 44,436 30,468 41,276 -6.02%
-
Tax Rate 23.32% 15.39% 23.39% 26.57% 9.57% 1.78% 19.50% -
Total Cost 554,888 504,652 416,332 412,856 517,188 384,656 366,912 7.13%
-
Net Worth 405,983 378,302 369,345 341,520 319,787 294,949 234,296 9.59%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 12,302 6,151 12,414 8,693 18,628 12,418 14,955 -3.20%
Div Payout % 43.27% 37.29% 32.68% 47.86% 41.92% 40.76% 36.23% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 405,983 378,302 369,345 341,520 319,787 294,949 234,296 9.59%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 249,251 3.72%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.07% 3.53% 8.56% 4.60% 8.32% 7.50% 10.57% -
ROE 7.00% 4.36% 10.28% 5.32% 13.90% 10.33% 17.62% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 190.05 170.08 146.70 139.39 181.70 133.94 164.60 2.42%
EPS 9.24 5.36 12.24 5.84 14.32 9.80 16.56 -9.26%
DPS 4.00 2.00 4.00 2.80 6.00 4.00 6.00 -6.53%
NAPS 1.32 1.23 1.19 1.10 1.03 0.95 0.94 5.81%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 188.27 168.49 146.65 139.39 181.70 133.94 132.14 6.07%
EPS 9.16 5.31 12.23 5.85 14.31 9.81 13.29 -6.01%
DPS 3.96 1.98 4.00 2.80 6.00 4.00 4.82 -3.22%
NAPS 1.3076 1.2185 1.1896 1.10 1.03 0.95 0.7546 9.59%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.31 1.40 1.68 1.23 1.40 1.02 1.36 -
P/RPS 0.69 0.82 1.15 0.88 0.77 0.76 0.83 -3.03%
P/EPS 14.17 26.10 13.73 21.02 9.78 10.39 8.21 9.51%
EY 7.06 3.83 7.28 4.76 10.22 9.62 12.18 -8.68%
DY 3.05 1.43 2.38 2.28 4.29 3.92 4.41 -5.95%
P/NAPS 0.99 1.14 1.41 1.12 1.36 1.07 1.45 -6.15%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 31/05/22 31/05/21 16/06/20 29/05/19 23/05/18 29/05/17 -
Price 1.29 1.33 1.48 1.54 1.39 0.97 1.65 -
P/RPS 0.68 0.78 1.01 1.10 0.77 0.72 1.00 -6.22%
P/EPS 13.95 24.80 12.09 26.32 9.71 9.88 9.96 5.77%
EY 7.17 4.03 8.27 3.80 10.30 10.12 10.04 -5.45%
DY 3.10 1.50 2.70 1.82 4.32 4.12 3.64 -2.63%
P/NAPS 0.98 1.08 1.24 1.40 1.35 1.02 1.76 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment