[LFECORP] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 5.35%
YoY- 60.83%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 131,984 77,464 109,836 114,400 123,010 115,460 40,717 119.49%
PBT 4,244 3,912 -19,790 -5,917 -6,544 -12,932 -38,511 -
Tax -1,068 -1,324 -851 -956 -584 -524 -197 209.56%
NP 3,176 2,588 -20,641 -6,873 -7,128 -13,456 -38,708 -
-
NP to SH 2,892 2,256 -20,771 -6,648 -7,024 -13,416 -38,684 -
-
Tax Rate 25.16% 33.84% - - - - - -
Total Cost 128,808 74,876 130,477 121,273 130,138 128,916 79,425 38.15%
-
Net Worth 25,770 24,987 15,488 25,730 22,372 22,360 25,478 0.76%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 25,770 24,987 15,488 25,730 22,372 22,360 25,478 0.76%
NOSH 71,584 71,392 53,409 57,178 52,029 52,000 51,997 23.82%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.41% 3.34% -18.79% -6.01% -5.79% -11.65% -95.07% -
ROE 11.22% 9.03% -134.10% -25.84% -31.40% -60.00% -151.83% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 184.38 108.50 205.65 200.07 236.42 222.04 78.31 77.26%
EPS 4.04 3.20 -38.89 -11.63 -13.50 -25.80 -74.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.29 0.45 0.43 0.43 0.49 -18.62%
Adjusted Per Share Value based on latest NOSH - 57,131
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 11.91 6.99 9.91 10.32 11.10 10.41 3.67 119.66%
EPS 0.26 0.20 -1.87 -0.60 -0.63 -1.21 -3.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0225 0.014 0.0232 0.0202 0.0202 0.023 0.58%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.09 0.75 0.67 0.30 0.30 0.35 0.40 -
P/RPS 0.59 0.69 0.33 0.15 0.13 0.16 0.51 10.23%
P/EPS 26.98 23.73 -1.72 -2.58 -2.22 -1.36 -0.54 -
EY 3.71 4.21 -58.04 -38.76 -45.00 -73.71 -185.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.14 2.31 0.67 0.70 0.81 0.82 139.58%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 31/05/07 28/02/07 29/11/06 29/08/06 29/05/06 28/02/06 -
Price 0.90 0.89 0.62 0.60 0.33 0.35 0.40 -
P/RPS 0.49 0.82 0.30 0.30 0.14 0.16 0.51 -2.63%
P/EPS 22.28 28.16 -1.59 -5.16 -2.44 -1.36 -0.54 -
EY 4.49 3.55 -62.73 -19.38 -40.91 -73.71 -185.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.54 2.14 1.33 0.77 0.81 0.82 110.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment