[LFECORP] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -838.85%
YoY- 63.86%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 46,627 19,366 24,035 24,295 32,640 28,865 20,419 73.67%
PBT 1,144 978 -15,352 -1,166 -38 -3,233 -25,898 -
Tax -203 -331 -134 -425 -161 -131 -81 84.81%
NP 941 647 -15,486 -1,591 -199 -3,364 -25,979 -
-
NP to SH 882 564 -15,785 -1,474 -157 -3,354 -25,955 -
-
Tax Rate 17.74% 33.84% - - - - - -
Total Cost 45,686 18,719 39,521 25,886 32,839 32,229 46,398 -1.02%
-
Net Worth 26,026 24,987 15,491 25,709 22,503 22,360 25,998 0.07%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 26,026 24,987 15,491 25,709 22,503 22,360 25,998 0.07%
NOSH 72,295 71,392 53,417 57,131 52,333 52,000 51,997 24.64%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.02% 3.34% -64.43% -6.55% -0.61% -11.65% -127.23% -
ROE 3.39% 2.26% -101.90% -5.73% -0.70% -15.00% -99.83% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 64.50 27.13 44.99 42.52 62.37 55.51 39.27 39.33%
EPS 1.22 0.80 -29.55 -2.58 -0.30 -6.45 -49.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.29 0.45 0.43 0.43 0.50 -19.71%
Adjusted Per Share Value based on latest NOSH - 57,131
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 4.21 1.75 2.17 2.19 2.94 2.60 1.84 73.90%
EPS 0.08 0.05 -1.42 -0.13 -0.01 -0.30 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0225 0.014 0.0232 0.0203 0.0202 0.0235 0.00%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.09 0.75 0.67 0.30 0.30 0.35 0.40 -
P/RPS 1.69 2.76 1.49 0.71 0.48 0.63 1.02 40.14%
P/EPS 89.34 94.94 -2.27 -11.63 -100.00 -5.43 -0.80 -
EY 1.12 1.05 -44.10 -8.60 -1.00 -18.43 -124.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.14 2.31 0.67 0.70 0.81 0.80 143.57%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 31/05/07 28/02/07 29/11/06 29/08/06 29/05/06 28/02/06 -
Price 0.90 0.89 0.62 0.60 0.33 0.35 0.40 -
P/RPS 1.40 3.28 1.38 1.41 0.53 0.63 1.02 23.57%
P/EPS 73.77 112.66 -2.10 -23.26 -110.00 -5.43 -0.80 -
EY 1.36 0.89 -47.66 -4.30 -0.91 -18.43 -124.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.54 2.14 1.33 0.77 0.81 0.80 114.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment