[SERNKOU] YoY Quarter Result on 30-Jun-2011

Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011
Profit Trend
QoQ- 409.72%
YoY- -11.28%
View:
Show?
Quarter Result
30/06/12 30/06/11 31/12/10 CAGR
Revenue 24,218 30,453 27,669 -8.50%
PBT -4,109 799 -780 203.06%
Tax -547 412 15 -
NP -4,656 1,211 -765 233.71%
-
NP to SH -4,656 1,211 -765 233.71%
-
Tax Rate - -51.56% - -
Total Cost 28,874 29,242 28,434 1.02%
-
Net Worth 66,000 70,741 69,328 -3.22%
Dividend
30/06/12 30/06/11 31/12/10 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/12 30/06/11 31/12/10 CAGR
Net Worth 66,000 70,741 69,328 -3.22%
NOSH 120,000 119,900 119,531 0.26%
Ratio Analysis
30/06/12 30/06/11 31/12/10 CAGR
NP Margin -19.23% 3.98% -2.76% -
ROE -7.05% 1.71% -1.10% -
Per Share
30/06/12 30/06/11 31/12/10 CAGR
RPS 20.18 25.40 23.15 -8.75%
EPS -3.88 1.01 -0.64 232.84%
DPS 0.00 0.00 0.00 -
NAPS 0.55 0.59 0.58 -3.48%
Adjusted Per Share Value based on latest NOSH - 119,900
30/06/12 30/06/11 31/12/10 CAGR
RPS 2.00 2.51 2.28 -8.37%
EPS -0.38 0.10 -0.06 242.69%
DPS 0.00 0.00 0.00 -
NAPS 0.0544 0.0583 0.0571 -3.18%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 31/12/10 CAGR
Date 29/06/12 30/06/11 30/12/10 -
Price 0.21 0.23 0.35 -
P/RPS 1.04 0.91 1.51 -22.02%
P/EPS -5.41 22.77 -54.69 -78.64%
EY -18.48 4.39 -1.83 367.85%
DY 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.60 -26.27%
Price Multiplier on Announcement Date
30/06/12 30/06/11 31/12/10 CAGR
Date 30/08/12 23/08/11 28/02/11 -
Price 0.22 0.26 0.26 -
P/RPS 1.09 1.02 1.12 -1.79%
P/EPS -5.67 25.74 -40.63 -73.12%
EY -17.64 3.88 -2.46 272.30%
DY 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.45 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment