[ARBB] YoY Quarter Result on 31-Mar-2019 [#1]

Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 2.32%
YoY- 882.13%
View:
Show?
Quarter Result
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 85,774 77,330 33,354 12,427 79 5,740 4,355 53.05%
PBT 2,869 33,883 6,837 5,076 -649 300 -776 -
Tax 1,978 -181 -8 0 0 0 0 -
NP 4,847 33,702 6,829 5,076 -649 300 -776 -
-
NP to SH 1,540 33,588 6,838 5,076 -649 300 -776 -
-
Tax Rate -68.94% 0.53% 0.12% 0.00% - 0.00% - -
Total Cost 80,927 43,628 26,525 7,351 728 5,440 5,131 48.27%
-
Net Worth 389,259 267,615 117,516 46,736 17,215 21,996 36,660 40.12%
Dividend
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 389,259 267,615 117,516 46,736 17,215 21,996 36,660 40.12%
NOSH 1,216,434 608,217 293,791 111,277 61,100 61,100 61,100 53.28%
Ratio Analysis
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 5.65% 43.58% 20.47% 40.85% -821.52% 5.23% -17.82% -
ROE 0.40% 12.55% 5.82% 10.86% -3.77% 1.36% -2.12% -
Per Share
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 7.05 12.71 11.35 11.17 0.11 9.39 7.13 -0.16%
EPS 0.13 5.52 2.33 4.56 -0.94 0.49 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.44 0.40 0.42 0.25 0.36 0.60 -8.58%
Adjusted Per Share Value based on latest NOSH - 111,277
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 6.86 6.19 2.67 0.99 0.01 0.46 0.35 52.94%
EPS 0.12 2.69 0.55 0.41 -0.05 0.02 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3115 0.2141 0.094 0.0374 0.0138 0.0176 0.0293 40.15%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/23 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.11 0.26 0.145 0.36 0.24 0.42 1.54 -
P/RPS 1.56 2.04 1.28 3.22 209.20 4.47 21.61 -31.29%
P/EPS 86.89 4.71 6.23 7.89 -25.46 85.54 -121.26 -
EY 1.15 21.24 16.05 12.67 -3.93 1.17 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.59 0.36 0.86 0.96 1.17 2.57 -25.08%
Price Multiplier on Announcement Date
31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/23 15/11/21 21/05/20 30/04/19 15/05/18 23/05/17 31/05/16 -
Price 0.105 0.165 0.385 0.53 0.18 0.36 0.87 -
P/RPS 1.49 1.30 3.39 4.75 156.90 3.83 12.21 -25.94%
P/EPS 82.94 2.99 16.54 11.62 -19.10 73.32 -68.50 -
EY 1.21 33.47 6.05 8.61 -5.24 1.36 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.96 1.26 0.72 1.00 1.45 -19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment