[EKA] YoY Quarter Result on 31-Dec-2012 [#2]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -0.49%
YoY- 111.38%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
Revenue 5,296 14,877 25,887 21,220 20,786 46,555 54,547 -28.31%
PBT -8,018 -9,066 -1,986 204 -1,802 -29,590 1,525 -
Tax 0 -305 0 0 9 -249 -476 -
NP -8,018 -9,371 -1,986 204 -1,793 -29,839 1,049 -
-
NP to SH -8,018 -9,371 -1,986 204 -1,793 -29,839 1,049 -
-
Tax Rate - - - 0.00% - - 31.21% -
Total Cost 13,314 24,248 27,873 21,016 22,579 76,394 53,498 -18.00%
-
Net Worth 6,239 18,719 19,258 22,799 32,490 61,189 88,019 -31.46%
Dividend
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
Net Worth 6,239 18,719 19,258 22,799 32,490 61,189 88,019 -31.46%
NOSH 312,000 312,000 120,363 119,999 120,335 119,979 120,574 14.53%
Ratio Analysis
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
NP Margin -151.40% -62.99% -7.67% 0.96% -8.63% -64.09% 1.92% -
ROE -128.49% -50.06% -10.31% 0.89% -5.52% -48.76% 1.19% -
Per Share
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
RPS 1.70 4.77 21.51 17.68 17.27 38.80 45.24 -37.39%
EPS -2.57 -3.00 -1.65 0.17 -1.49 -24.87 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.06 0.16 0.19 0.27 0.51 0.73 -40.16%
Adjusted Per Share Value based on latest NOSH - 119,999
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
RPS 1.70 4.77 8.30 6.80 6.66 14.92 17.48 -28.29%
EPS -2.57 -3.00 -0.64 0.07 -0.57 -9.56 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.06 0.0617 0.0731 0.1041 0.1961 0.2821 -31.46%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
Date 30/06/16 30/06/15 31/12/13 31/12/12 30/12/11 30/06/10 30/06/09 -
Price 0.08 0.145 0.15 0.46 0.35 0.26 0.42 -
P/RPS 4.71 3.04 0.70 2.60 2.03 0.67 0.93 26.05%
P/EPS -3.11 -4.83 -9.09 270.59 -23.49 -1.05 48.28 -
EY -32.12 -20.71 -11.00 0.37 -4.26 -95.65 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 2.42 0.94 2.42 1.30 0.51 0.58 31.73%
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
Date 30/08/16 28/08/15 28/02/14 28/02/13 29/02/12 30/08/10 25/08/09 -
Price 0.06 0.145 0.165 0.49 0.45 0.19 0.44 -
P/RPS 3.53 3.04 0.77 2.77 2.61 0.49 0.97 20.24%
P/EPS -2.33 -4.83 -10.00 288.24 -30.20 -0.76 50.57 -
EY -42.83 -20.71 -10.00 0.35 -3.31 -130.89 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.42 1.03 2.58 1.67 0.37 0.60 25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment