[IQZAN] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 32.37%
YoY- -15.89%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 2,121 13,814 33,467 29,947 26,375 31,452 29,462 -33.26%
PBT 1,792 -4,367 -4,578 -1,446 -669 842 1,431 3.51%
Tax -114 -16 -77 -264 -920 -197 -384 -17.02%
NP 1,678 -4,383 -4,655 -1,710 -1,589 645 1,047 7.51%
-
NP to SH 1,597 -4,319 -4,746 -1,772 -1,529 264 985 7.70%
-
Tax Rate 6.36% - - - - 23.40% 26.83% -
Total Cost 443 18,197 38,122 31,657 27,964 30,807 28,415 -47.24%
-
Net Worth 37,277 42,103 67,857 79,343 88,211 49,703 48,912 -4.08%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 37,277 42,103 67,857 79,343 88,211 49,703 48,912 -4.08%
NOSH 145,337 135,817 133,054 132,238 117,615 44,745 44,977 19.75%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 79.11% -31.73% -13.91% -5.71% -6.02% 2.05% 3.55% -
ROE 4.28% -10.26% -6.99% -2.23% -1.73% 0.53% 2.01% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.48 10.17 25.15 22.65 22.42 70.29 65.50 -44.14%
EPS 1.11 -3.18 -3.54 -1.34 -1.30 0.59 2.19 -9.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.31 0.51 0.60 0.75 1.1108 1.0875 -19.74%
Adjusted Per Share Value based on latest NOSH - 132,238
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.96 6.23 15.09 13.50 11.89 14.18 13.28 -33.21%
EPS 0.72 -1.95 -2.14 -0.80 -0.69 0.12 0.44 7.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.168 0.1898 0.3059 0.3577 0.3976 0.2241 0.2205 -4.09%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.125 0.185 0.275 0.365 0.655 1.60 1.27 -
P/RPS 8.45 1.82 1.09 1.61 2.92 2.28 1.94 25.37%
P/EPS 11.22 -5.82 -7.71 -27.24 -50.38 271.19 57.99 -22.30%
EY 8.91 -17.19 -12.97 -3.67 -1.98 0.37 1.72 28.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.60 0.54 0.61 0.87 1.44 1.17 -12.79%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/19 05/09/17 29/08/16 24/08/15 26/08/14 28/08/13 30/08/12 -
Price 0.125 0.16 0.23 0.255 0.54 1.48 1.21 -
P/RPS 8.45 1.57 0.91 1.13 2.41 2.11 1.85 26.29%
P/EPS 11.22 -5.03 -6.45 -19.03 -41.54 250.85 55.25 -21.72%
EY 8.91 -19.88 -15.51 -5.25 -2.41 0.40 1.81 27.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.45 0.42 0.72 1.33 1.11 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment