[IQZAN] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -67.63%
YoY- -178.32%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 12,590 39,852 68,883 61,746 49,400 58,875 61,418 -21.61%
PBT -2,695 -6,399 -6,413 -3,859 6,636 1,469 2,310 -
Tax 854 -33 -93 -491 -994 -327 -573 -
NP -1,841 -6,432 -6,506 -4,350 5,642 1,142 1,737 -
-
NP to SH -1,672 -6,432 -6,723 -4,392 5,608 581 1,593 -
-
Tax Rate - - - - 14.98% 22.26% 24.81% -
Total Cost 14,431 46,284 75,389 66,096 43,758 57,733 59,681 -19.60%
-
Net Worth 37,277 41,977 67,895 79,135 88,361 50,029 48,799 -4.05%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 37,277 41,977 67,895 79,135 88,361 50,029 48,799 -4.05%
NOSH 145,337 135,410 133,128 131,891 117,815 45,038 44,873 19.79%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -14.62% -16.14% -9.45% -7.04% 11.42% 1.94% 2.83% -
ROE -4.49% -15.32% -9.90% -5.55% 6.35% 1.16% 3.26% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 8.78 29.43 51.74 46.82 41.93 130.72 136.87 -34.43%
EPS -1.17 -4.75 -5.05 -3.33 4.76 1.29 3.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.31 0.51 0.60 0.75 1.1108 1.0875 -19.74%
Adjusted Per Share Value based on latest NOSH - 132,238
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 5.68 17.96 31.05 27.83 22.27 26.54 27.69 -21.60%
EPS -0.75 -2.90 -3.03 -1.98 2.53 0.26 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.168 0.1892 0.3061 0.3567 0.3983 0.2255 0.22 -4.05%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.125 0.185 0.275 0.365 0.655 1.60 1.27 -
P/RPS 1.42 0.63 0.53 0.78 1.56 1.22 0.93 6.72%
P/EPS -10.72 -3.89 -5.45 -10.96 13.76 124.03 35.77 -
EY -9.33 -25.68 -18.36 -9.12 7.27 0.81 2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.60 0.54 0.61 0.87 1.44 1.17 -12.79%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/19 05/09/17 29/08/16 24/08/15 26/08/14 28/08/13 30/08/12 -
Price 0.125 0.16 0.23 0.255 0.54 1.48 1.21 -
P/RPS 1.42 0.54 0.44 0.54 1.29 1.13 0.88 7.63%
P/EPS -10.72 -3.37 -4.55 -7.66 11.34 114.73 34.08 -
EY -9.33 -29.69 -21.96 -13.06 8.81 0.87 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.45 0.42 0.72 1.33 1.11 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment