[IQZAN] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -1.53%
YoY- -367.02%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 135,498 131,881 125,640 120,504 116,932 108,158 104,358 18.99%
PBT -7,902 -8,460 -20,929 -16,387 -15,610 -5,929 4,535 -
Tax -1,260 -927 -17 -7 -663 -473 -1,024 14.81%
NP -9,162 -9,387 -20,946 -16,394 -16,273 -6,402 3,511 -
-
NP to SH -10,286 -10,321 -20,475 -16,155 -15,912 -6,155 3,511 -
-
Tax Rate - - - - - - 22.58% -
Total Cost 144,660 141,268 146,586 136,898 133,205 114,560 100,847 27.16%
-
Net Worth 73,286 76,000 72,739 79,343 75,159 86,448 85,970 -10.08%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 73,286 76,000 72,739 79,343 75,159 86,448 85,970 -10.08%
NOSH 133,247 133,333 132,252 132,238 122,429 123,409 122,204 5.93%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -6.76% -7.12% -16.67% -13.60% -13.92% -5.92% 3.36% -
ROE -14.04% -13.58% -28.15% -20.36% -21.17% -7.12% 4.08% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 101.69 98.91 95.00 91.13 95.51 87.64 85.40 12.33%
EPS -7.72 -7.74 -15.48 -12.22 -13.00 -4.99 2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.55 0.60 0.6139 0.7005 0.7035 -15.12%
Adjusted Per Share Value based on latest NOSH - 132,238
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 61.08 59.45 56.64 54.32 52.71 48.75 47.04 19.00%
EPS -4.64 -4.65 -9.23 -7.28 -7.17 -2.77 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3304 0.3426 0.3279 0.3577 0.3388 0.3897 0.3875 -10.07%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.245 0.31 0.26 0.365 0.365 0.295 0.51 -
P/RPS 0.24 0.31 0.27 0.40 0.38 0.34 0.60 -45.68%
P/EPS -3.17 -4.00 -1.68 -2.99 -2.81 -5.91 17.75 -
EY -31.51 -24.97 -59.54 -33.47 -35.61 -16.91 5.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.47 0.61 0.59 0.42 0.72 -26.87%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 20/11/15 24/08/15 29/05/15 27/02/15 25/11/14 -
Price 0.26 0.265 0.355 0.255 0.34 0.33 0.34 -
P/RPS 0.26 0.27 0.37 0.28 0.36 0.38 0.40 -24.94%
P/EPS -3.37 -3.42 -2.29 -2.09 -2.62 -6.62 11.83 -
EY -29.69 -29.21 -43.61 -47.91 -38.23 -15.11 8.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.65 0.42 0.55 0.47 0.48 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment