[CHGP] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 103.67%
YoY- 185.51%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 29,326 94,410 74,999 52,939 26,545 78,641 54,691 -34.02%
PBT 3,847 -4,634 -1,112 778 393 -2,294 867 170.26%
Tax -687 614 216 -211 -84 81 -366 52.22%
NP 3,160 -4,020 -896 567 309 -2,213 501 241.75%
-
NP to SH 3,123 -4,018 -831 611 300 -2,179 504 237.73%
-
Tax Rate 17.86% - - 27.12% 21.37% - 42.21% -
Total Cost 26,166 98,430 75,895 52,372 26,236 80,854 54,190 -38.47%
-
Net Worth 99,493 96,954 83,099 83,025 81,818 102,062 86,799 9.53%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 99,493 96,954 83,099 83,025 81,818 102,062 86,799 9.53%
NOSH 276,371 277,013 276,999 276,750 272,727 275,844 279,999 -0.86%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.78% -4.26% -1.19% 1.07% 1.16% -2.81% 0.92% -
ROE 3.14% -4.14% -1.00% 0.74% 0.37% -2.13% 0.58% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.61 34.08 27.08 19.13 9.73 28.51 19.53 -33.44%
EPS 1.13 -1.45 -0.30 0.22 0.11 -0.79 0.18 240.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.30 0.30 0.30 0.37 0.31 10.49%
Adjusted Per Share Value based on latest NOSH - 276,750
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.44 14.28 11.34 8.01 4.02 11.90 8.27 -33.96%
EPS 0.47 -0.61 -0.13 0.09 0.05 -0.33 0.08 225.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1467 0.1257 0.1256 0.1238 0.1544 0.1313 9.53%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.45 0.34 0.12 0.105 0.105 0.11 0.115 -
P/RPS 4.24 1.00 0.44 0.55 1.08 0.39 0.59 272.84%
P/EPS 39.82 -23.44 -40.00 47.56 95.45 -13.93 63.89 -27.05%
EY 2.51 -4.27 -2.50 2.10 1.05 -7.18 1.57 36.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.97 0.40 0.35 0.35 0.30 0.37 125.31%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 26/05/17 22/02/17 23/11/16 24/08/16 30/05/16 24/02/16 -
Price 0.515 0.405 0.13 0.10 0.115 0.11 0.105 -
P/RPS 4.85 1.19 0.48 0.52 1.18 0.39 0.54 332.65%
P/EPS 45.58 -27.92 -43.33 45.29 104.55 -13.93 58.33 -15.17%
EY 2.19 -3.58 -2.31 2.21 0.96 -7.18 1.71 17.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.16 0.43 0.33 0.38 0.30 0.34 160.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment