[CHGP] QoQ TTM Result on 30-Sep-2016 [#2]

Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 2.99%
YoY- -531.91%
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 97,216 94,410 98,949 92,332 89,283 78,641 73,901 20.07%
PBT -1,143 -4,634 -4,273 -1,977 -2,004 -2,294 677 -
Tax 3 614 663 120 145 81 -884 -
NP -1,140 -4,020 -3,610 -1,857 -1,859 -2,213 -207 212.18%
-
NP to SH -1,166 -4,018 -3,514 -1,782 -1,837 -2,179 -203 221.06%
-
Tax Rate - - - - - - 130.58% -
Total Cost 98,356 98,430 102,559 94,189 91,142 80,854 74,108 20.79%
-
Net Worth 99,493 96,956 83,192 83,025 81,818 102,353 89,899 7.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 99,493 96,956 83,192 83,025 81,818 102,353 89,899 7.00%
NOSH 276,371 277,017 277,307 276,750 272,727 276,631 289,999 -3.16%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -1.17% -4.26% -3.65% -2.01% -2.08% -2.81% -0.28% -
ROE -1.17% -4.14% -4.22% -2.15% -2.25% -2.13% -0.23% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 35.18 34.08 35.68 33.36 32.74 28.43 25.48 24.01%
EPS -0.42 -1.45 -1.27 -0.64 -0.67 -0.79 -0.07 230.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.30 0.30 0.30 0.37 0.31 10.49%
Adjusted Per Share Value based on latest NOSH - 276,750
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.47 14.05 14.73 13.74 13.29 11.70 11.00 20.07%
EPS -0.17 -0.60 -0.52 -0.27 -0.27 -0.32 -0.03 218.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.1443 0.1238 0.1236 0.1218 0.1523 0.1338 7.01%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.45 0.34 0.12 0.105 0.105 0.11 0.115 -
P/RPS 1.28 1.00 0.34 0.31 0.32 0.39 0.45 100.88%
P/EPS -106.66 -23.44 -9.47 -16.31 -15.59 -13.96 -164.29 -25.04%
EY -0.94 -4.27 -10.56 -6.13 -6.41 -7.16 -0.61 33.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.97 0.40 0.35 0.35 0.30 0.37 125.31%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 26/05/17 22/02/17 23/11/16 24/08/16 30/05/16 24/02/16 -
Price 0.515 0.405 0.13 0.10 0.115 0.11 0.105 -
P/RPS 1.46 1.19 0.36 0.30 0.35 0.39 0.41 133.37%
P/EPS -122.07 -27.92 -10.26 -15.53 -17.07 -13.96 -150.00 -12.84%
EY -0.82 -3.58 -9.75 -6.44 -5.86 -7.16 -0.67 14.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.16 0.43 0.33 0.38 0.30 0.34 160.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment