[CHGP] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 6.79%
YoY- -61.57%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 139,227 139,619 143,977 129,664 138,211 151,436 154,293 -6.62%
PBT 8,444 7,844 5,674 5,059 4,870 6,401 7,261 10.59%
Tax -4,167 -4,156 -2,929 -2,879 -2,840 -3,014 -1,432 103.95%
NP 4,277 3,688 2,745 2,180 2,030 3,387 5,829 -18.66%
-
NP to SH 4,288 3,704 2,751 2,187 2,048 3,410 5,822 -18.45%
-
Tax Rate 49.35% 52.98% 51.62% 56.91% 58.32% 47.09% 19.72% -
Total Cost 134,950 135,931 141,232 127,484 136,181 148,049 148,464 -6.16%
-
Net Worth 118,714 118,568 118,564 115,600 115,600 118,823 115,873 1.62%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 118,714 118,568 118,564 115,600 115,600 118,823 115,873 1.62%
NOSH 297,860 297,445 297,110 297,110 297,110 297,110 297,110 0.16%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.07% 2.64% 1.91% 1.68% 1.47% 2.24% 3.78% -
ROE 3.61% 3.12% 2.32% 1.89% 1.77% 2.87% 5.02% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 46.91 47.10 48.57 43.74 46.63 50.98 51.93 -6.55%
EPS 1.44 1.25 0.93 0.74 0.69 1.15 1.96 -18.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.39 0.39 0.40 0.39 1.70%
Adjusted Per Share Value based on latest NOSH - 297,110
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 20.72 20.78 21.43 19.30 20.57 22.54 22.96 -6.62%
EPS 0.64 0.55 0.41 0.33 0.30 0.51 0.87 -18.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1767 0.1765 0.1765 0.1721 0.1721 0.1769 0.1725 1.61%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.34 0.285 0.29 0.27 0.32 0.35 0.395 -
P/RPS 0.72 0.61 0.60 0.62 0.69 0.69 0.76 -3.54%
P/EPS 23.53 22.81 31.25 36.59 46.31 30.49 20.16 10.86%
EY 4.25 4.38 3.20 2.73 2.16 3.28 4.96 -9.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.71 0.72 0.69 0.82 0.88 1.01 -10.87%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 26/06/20 24/02/20 25/11/19 28/08/19 24/05/19 21/02/19 -
Price 0.34 0.345 0.305 0.295 0.29 0.32 0.375 -
P/RPS 0.72 0.73 0.63 0.67 0.62 0.63 0.72 0.00%
P/EPS 23.53 27.61 32.86 39.98 41.97 27.88 19.14 14.77%
EY 4.25 3.62 3.04 2.50 2.38 3.59 5.23 -12.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.76 0.76 0.74 0.80 0.96 -7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment