[BTM] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 93.89%
YoY- 95.5%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 2,368 1,190 2,298 3,049 2,520 2,993 2,239 0.93%
PBT -1,452 -285 -2,413 -181 -1,379 -54 -2,004 -5.22%
Tax 1,619 0 1,862 123 91 156 239 37.51%
NP 167 -285 -551 -58 -1,288 102 -1,765 -
-
NP to SH 8,011 -285 -551 -58 -1,288 102 -1,765 -
-
Tax Rate - - - - - - - -
Total Cost 2,201 1,475 2,849 3,107 3,808 2,891 4,004 -9.48%
-
Net Worth 1,168,121 11,380 13,489 12,283 12,369 7,952 11,625 115.46%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 1,168,121 11,380 13,489 12,283 12,369 7,952 11,625 115.46%
NOSH 2,539,393 40,645 40,875 40,943 32,551 30,588 31,421 107.79%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 7.05% -23.95% -23.98% -1.90% -51.11% 3.41% -78.83% -
ROE 0.69% -2.50% -4.08% -0.47% -10.41% 1.28% -15.18% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.09 2.93 5.62 7.45 7.74 9.78 7.13 -51.71%
EPS 0.41 -0.70 -1.35 -0.14 -3.96 0.32 -5.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.28 0.33 0.30 0.38 0.26 0.37 3.69%
Adjusted Per Share Value based on latest NOSH - 40,943
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.19 0.09 0.18 0.24 0.20 0.24 0.18 0.90%
EPS 0.64 -0.02 -0.04 0.00 -0.10 0.01 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9297 0.0091 0.0107 0.0098 0.0098 0.0063 0.0093 115.28%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.24 0.25 0.26 0.34 0.59 0.14 0.33 -
P/RPS 257.37 8.54 4.62 4.57 7.62 1.43 4.63 95.23%
P/EPS 76.08 -35.65 -19.29 -240.01 -14.91 41.98 -5.87 -
EY 1.31 -2.80 -5.18 -0.42 -6.71 2.38 -17.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.89 0.79 1.13 1.55 0.54 0.89 -8.55%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 28/02/08 -
Price 0.26 0.16 0.22 0.35 0.39 0.14 0.35 -
P/RPS 278.82 5.46 3.91 4.70 5.04 1.43 4.91 95.93%
P/EPS 82.42 -22.82 -16.32 -247.07 -9.86 41.98 -6.23 -
EY 1.21 -4.38 -6.13 -0.40 -10.15 2.38 -16.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.67 1.17 1.03 0.54 0.95 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment