[BTM] YoY Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 23.7%
YoY- -160.68%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 7,833 4,640 12,715 12,497 8,425 11,476 10,278 -4.42%
PBT -2,305 -2,087 -3,797 -3,517 -1,393 -2,430 -4,918 -11.85%
Tax 1,590 0 1,854 123 91 156 239 37.10%
NP -715 -2,087 -1,943 -3,394 -1,302 -2,274 -4,679 -26.86%
-
NP to SH 7,129 -2,087 -1,943 -3,394 -1,302 -2 -4,679 -
-
Tax Rate - - - - - - - -
Total Cost 8,548 6,727 14,658 15,891 9,727 13,750 14,957 -8.89%
-
Net Worth 188,474 11,411 13,448 11,816 12,365 8,166 10,186 62.56%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 188,474 11,411 13,448 11,816 12,365 8,166 10,186 62.56%
NOSH 409,726 40,753 40,751 40,745 31,707 31,411 30,866 53.81%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -9.13% -44.98% -15.28% -27.16% -15.45% -19.82% -45.52% -
ROE 3.78% -18.29% -14.45% -28.72% -10.53% -0.02% -45.94% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 1.91 11.39 31.20 30.67 26.57 36.53 33.30 -37.87%
EPS -1.76 -5.12 -4.77 -8.33 -4.11 -7.24 -15.45 -30.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.28 0.33 0.29 0.39 0.26 0.33 5.68%
Adjusted Per Share Value based on latest NOSH - 40,943
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.62 0.37 1.01 0.99 0.67 0.91 0.82 -4.54%
EPS 0.57 -0.17 -0.15 -0.27 -0.10 0.00 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.0091 0.0107 0.0094 0.0098 0.0065 0.0081 62.58%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.24 0.25 0.26 0.34 0.59 0.14 0.33 -
P/RPS 12.55 2.20 0.83 1.11 2.22 0.38 0.99 52.63%
P/EPS 13.79 -4.88 -5.45 -4.08 -14.37 -2,198.79 -2.18 -
EY 7.25 -20.48 -18.34 -24.50 -6.96 -0.05 -45.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.89 0.79 1.17 1.51 0.54 1.00 -10.31%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 28/02/08 -
Price 0.26 0.16 0.22 0.35 0.39 0.14 0.35 -
P/RPS 13.60 1.41 0.71 1.14 1.47 0.38 1.05 53.18%
P/EPS 14.94 -3.12 -4.61 -4.20 -9.50 -2,198.79 -2.31 -
EY 6.69 -32.01 -21.67 -23.80 -10.53 -0.05 -43.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.67 1.21 1.00 0.54 1.06 -9.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment