[BTM] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 26.6%
YoY- -160.68%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 13,466 13,081 13,137 12,497 11,968 10,071 9,012 30.66%
PBT -1,565 -1,814 -2,703 -3,517 -4,715 -3,656 -2,594 -28.57%
Tax 115 117 119 123 91 91 91 16.87%
NP -1,450 -1,697 -2,584 -3,394 -4,624 -3,565 -2,503 -30.48%
-
NP to SH -1,450 -1,697 -2,584 -3,394 -4,624 -3,565 -2,503 -30.48%
-
Tax Rate - - - - - - - -
Total Cost 14,916 14,778 15,721 15,891 16,592 13,636 11,515 18.81%
-
Net Worth 10,611 11,327 11,370 12,283 12,218 13,419 14,273 -17.91%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 10,611 11,327 11,370 12,283 12,218 13,419 14,273 -17.91%
NOSH 40,813 40,454 40,608 40,943 40,729 40,666 40,780 0.05%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -10.77% -12.97% -19.67% -27.16% -38.64% -35.40% -27.77% -
ROE -13.66% -14.98% -22.73% -27.63% -37.84% -26.56% -17.54% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 32.99 32.34 32.35 30.52 29.38 24.76 22.10 30.58%
EPS -3.55 -4.19 -6.36 -8.29 -11.35 -8.77 -6.14 -30.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.28 0.28 0.30 0.30 0.33 0.35 -17.96%
Adjusted Per Share Value based on latest NOSH - 40,943
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.07 1.04 1.05 0.99 0.95 0.80 0.72 30.19%
EPS -0.12 -0.14 -0.21 -0.27 -0.37 -0.28 -0.20 -28.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0084 0.009 0.009 0.0098 0.0097 0.0107 0.0114 -18.40%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.33 0.32 0.34 0.34 0.25 0.34 0.40 -
P/RPS 1.00 0.99 1.05 1.11 0.85 1.37 1.81 -32.64%
P/EPS -9.29 -7.63 -5.34 -4.10 -2.20 -3.88 -6.52 26.59%
EY -10.77 -13.11 -18.72 -24.38 -45.41 -25.78 -15.34 -20.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.14 1.21 1.13 0.83 1.03 1.14 7.45%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 26/08/11 30/05/11 28/02/11 25/11/10 30/08/10 24/05/10 -
Price 0.29 0.32 0.28 0.35 0.39 0.34 0.34 -
P/RPS 0.88 0.99 0.87 1.15 1.33 1.37 1.54 -31.11%
P/EPS -8.16 -7.63 -4.40 -4.22 -3.44 -3.88 -5.54 29.42%
EY -12.25 -13.11 -22.73 -23.68 -29.11 -25.78 -18.05 -22.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.14 1.00 1.17 1.30 1.03 0.97 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment