[ADVENTA] YoY Cumulative Quarter Result on 30-Apr-2015 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 95.87%
YoY- -15.87%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 29,248 21,561 21,686 22,397 13,006 14,430 5,767 31.06%
PBT 2,807 723 1,704 2,643 2,697 198,403 -470 -
Tax -1,431 -386 -719 -1,127 -895 951 9,217 -
NP 1,376 337 985 1,516 1,802 199,354 8,747 -26.51%
-
NP to SH 1,376 337 985 1,516 1,802 199,354 8,857 -26.66%
-
Tax Rate 50.98% 53.39% 42.19% 42.64% 33.19% -0.48% - -
Total Cost 27,872 21,224 20,701 20,881 11,204 -184,924 -2,980 -
-
Net Worth 82,504 80,976 80,976 79,448 74,865 91,670 221,424 -15.16%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 82,504 80,976 80,976 79,448 74,865 91,670 221,424 -15.16%
NOSH 152,786 152,786 152,786 152,786 152,786 152,784 152,706 0.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 4.70% 1.56% 4.54% 6.77% 13.86% 1,381.52% 151.67% -
ROE 1.67% 0.42% 1.22% 1.91% 2.41% 217.47% 4.00% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 19.14 14.11 14.19 14.66 8.51 9.44 3.78 31.02%
EPS 0.90 0.22 0.64 0.99 1.18 130.48 5.80 -26.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.52 0.49 0.60 1.45 -15.17%
Adjusted Per Share Value based on latest NOSH - 152,786
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 9.57 7.06 7.10 7.33 4.26 4.72 1.89 31.02%
EPS 0.45 0.11 0.32 0.50 0.59 65.24 2.90 -26.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.265 0.265 0.26 0.245 0.30 0.7246 -15.16%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.58 0.70 0.84 0.91 1.12 0.40 1.43 -
P/RPS 3.03 4.96 5.92 6.21 13.16 4.24 37.87 -34.34%
P/EPS 64.40 317.36 130.29 91.71 94.96 0.31 24.66 17.34%
EY 1.55 0.32 0.77 1.09 1.05 326.20 4.06 -14.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.32 1.58 1.75 2.29 0.67 0.99 1.30%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 20/06/18 22/06/17 28/06/16 23/06/15 25/06/14 27/06/13 28/06/12 -
Price 0.575 0.72 0.70 1.02 1.13 0.48 1.45 -
P/RPS 3.00 5.10 4.93 6.96 13.27 5.08 38.40 -34.60%
P/EPS 63.85 326.43 108.58 102.80 95.81 0.37 25.00 16.90%
EY 1.57 0.31 0.92 0.97 1.04 271.83 4.00 -14.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.36 1.32 1.96 2.31 0.80 1.00 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment