[GESHEN] YoY Quarter Result on 30-Jun-2024 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
08-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 45.65%
YoY- 108.39%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 75,132 60,084 59,942 65,625 30,516 38,464 52,209 6.24%
PBT 6,023 3,047 1,212 5,124 242 -2,074 3,496 9.48%
Tax -1,000 -902 -912 -1,270 1 -83 -747 4.97%
NP 5,023 2,145 300 3,854 243 -2,157 2,749 10.55%
-
NP to SH 4,470 2,145 603 3,705 492 -1,945 2,501 10.15%
-
Tax Rate 16.60% 29.60% 75.25% 24.79% -0.41% - 21.37% -
Total Cost 70,109 57,939 59,642 61,771 30,273 40,621 49,460 5.98%
-
Net Worth 161,320 124,712 116,620 106,291 90,887 96,158 101,535 8.01%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 161,320 124,712 116,620 106,291 90,887 96,158 101,535 8.01%
NOSH 125,874 110,541 110,019 110,019 110,019 80,019 80,019 7.83%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.69% 3.57% 0.50% 5.87% 0.80% -5.61% 5.27% -
ROE 2.77% 1.72% 0.52% 3.49% 0.54% -2.02% 2.46% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 59.15 54.44 54.48 59.89 28.54 50.00 67.87 -2.26%
EPS 3.52 1.98 0.55 3.38 0.46 -3.17 3.25 1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.13 1.06 0.97 0.85 1.25 1.32 -0.64%
Adjusted Per Share Value based on latest NOSH - 125,874
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 55.89 44.70 44.59 48.82 22.70 28.61 38.84 6.24%
EPS 3.33 1.60 0.45 2.76 0.37 -1.45 1.86 10.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2001 0.9278 0.8676 0.7907 0.6761 0.7153 0.7553 8.01%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.23 1.44 1.00 1.30 0.43 0.605 0.82 -
P/RPS 5.46 2.65 1.84 2.17 1.51 1.21 1.21 28.51%
P/EPS 91.79 74.09 182.45 38.45 93.45 -23.93 25.22 24.00%
EY 1.09 1.35 0.55 2.60 1.07 -4.18 3.97 -19.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 1.27 0.94 1.34 0.51 0.48 0.62 26.46%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 08/08/24 10/08/23 11/08/22 12/08/21 03/08/20 08/08/19 09/08/18 -
Price 3.82 1.38 0.97 1.45 0.47 0.48 0.89 -
P/RPS 6.46 2.53 1.78 2.42 1.65 0.96 1.31 30.43%
P/EPS 108.55 71.00 176.98 42.89 102.15 -18.98 27.37 25.78%
EY 0.92 1.41 0.57 2.33 0.98 -5.27 3.65 -20.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 1.22 0.92 1.49 0.55 0.38 0.67 28.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment