[WATTA] YoY Quarter Result on 30-Jun-2004 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
23-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- -218.81%
YoY- -152.22%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 14,814 19,691 21,695 22,376 21,528 24,174 16,626 -1.90%
PBT 321 -343 -581 -163 833 396 -413 -
Tax -78 -222 -100 -96 -337 -209 413 -
NP 243 -565 -681 -259 496 187 0 -
-
NP to SH 200 -679 -784 -259 496 187 -411 -
-
Tax Rate 24.30% - - - 40.46% 52.78% - -
Total Cost 14,571 20,256 22,376 22,635 21,032 23,987 16,626 -2.17%
-
Net Worth 45,833 48,093 50,159 53,922 53,839 52,700 45,865 -0.01%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - 423 - - -
Div Payout % - - - - 85.47% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 45,833 48,093 50,159 53,922 53,839 52,700 45,865 -0.01%
NOSH 83,333 42,187 42,150 42,459 42,393 42,500 19,855 26.99%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 1.64% -2.87% -3.14% -1.16% 2.30% 0.77% 0.00% -
ROE 0.44% -1.41% -1.56% -0.48% 0.92% 0.35% -0.90% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 17.78 46.67 51.47 52.70 50.78 56.88 83.74 -22.75%
EPS 0.24 -0.80 -1.86 -0.61 1.17 0.44 -2.07 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.55 1.14 1.19 1.27 1.27 1.24 2.31 -21.26%
Adjusted Per Share Value based on latest NOSH - 42,459
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 17.54 23.31 25.68 26.49 25.48 28.62 19.68 -1.89%
EPS 0.24 -0.80 -0.93 -0.31 0.59 0.22 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.5425 0.5693 0.5937 0.6383 0.6373 0.6238 0.5429 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.22 0.23 0.43 0.45 0.54 0.58 1.29 -
P/RPS 1.24 0.49 0.84 0.85 1.06 1.02 1.54 -3.54%
P/EPS 91.67 -14.29 -23.12 -73.77 46.15 131.82 -62.32 -
EY 1.09 -7.00 -4.33 -1.36 2.17 0.76 -1.60 -
DY 0.00 0.00 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 0.40 0.20 0.36 0.35 0.43 0.47 0.56 -5.45%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/07 16/08/06 23/08/05 23/08/04 27/08/03 27/08/02 03/10/01 -
Price 0.29 0.29 0.43 0.44 0.56 0.56 1.05 -
P/RPS 1.63 0.62 0.84 0.83 1.10 0.98 1.25 4.52%
P/EPS 120.83 -18.02 -23.12 -72.13 47.86 127.27 -50.72 -
EY 0.83 -5.55 -4.33 -1.39 2.09 0.79 -1.97 -
DY 0.00 0.00 0.00 0.00 1.79 0.00 0.00 -
P/NAPS 0.53 0.25 0.36 0.35 0.44 0.45 0.45 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment