[WATTA] QoQ TTM Result on 30-Jun-2012 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 2.32%
YoY- 42.94%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 25,117 25,383 24,362 24,293 25,612 25,746 28,772 -8.65%
PBT 403 309 15 868 643 603 1,123 -49.46%
Tax -171 -245 -288 -498 -433 -440 -471 -49.07%
NP 232 64 -273 370 210 163 652 -49.75%
-
NP to SH 678 682 387 749 732 639 1,097 -27.42%
-
Tax Rate 42.43% 79.29% 1,920.00% 57.37% 67.34% 72.97% 41.94% -
Total Cost 24,885 25,319 24,635 23,923 25,402 25,583 28,120 -7.81%
-
Net Worth 56,189 57,446 57,446 46,464 46,464 46,464 46,588 13.29%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 2,065 - - - - - - -
Div Payout % 304.69% - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 56,189 57,446 57,446 46,464 46,464 46,464 46,588 13.29%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,705 -0.17%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 0.92% 0.25% -1.12% 1.52% 0.82% 0.63% 2.27% -
ROE 1.21% 1.19% 0.67% 1.61% 1.58% 1.38% 2.35% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 30.40 30.05 28.84 28.76 30.32 30.48 33.97 -7.12%
EPS 0.82 0.81 0.46 0.89 0.87 0.76 1.30 -26.42%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.68 0.55 0.55 0.55 0.55 15.17%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 29.73 30.05 28.84 28.76 30.32 30.48 34.06 -8.65%
EPS 0.80 0.81 0.46 0.89 0.87 0.76 1.30 -27.62%
DPS 2.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6651 0.68 0.68 0.55 0.55 0.55 0.5515 13.28%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.22 0.22 0.24 0.28 0.30 0.25 0.20 -
P/RPS 0.72 0.73 0.83 0.97 0.99 0.82 0.59 14.18%
P/EPS 26.81 27.25 52.39 31.58 34.62 33.05 15.44 44.41%
EY 3.73 3.67 1.91 3.17 2.89 3.03 6.48 -30.77%
DY 11.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.35 0.51 0.55 0.45 0.36 -7.54%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 21/05/13 22/02/13 30/11/12 14/08/12 15/05/12 28/02/12 30/11/11 -
Price 0.275 0.22 0.25 0.25 0.32 0.20 0.21 -
P/RPS 0.90 0.73 0.87 0.87 1.06 0.66 0.62 28.17%
P/EPS 33.52 27.25 54.57 28.20 36.93 26.44 16.22 62.17%
EY 2.98 3.67 1.83 3.55 2.71 3.78 6.17 -38.41%
DY 9.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.37 0.45 0.58 0.36 0.38 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment