[WATTA] YoY Quarter Result on 30-Sep-2005 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#4]
Profit Trend
QoQ- 61.22%
YoY- 85.42%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 5,119 18,563 16,232 22,181 19,975 23,650 24,442 -22.91%
PBT -1,161 154 -2,031 -989 -1,972 914 1,206 -
Tax -90 -69 308 695 -113 -385 -441 -23.25%
NP -1,251 85 -1,723 -294 -2,085 529 765 -
-
NP to SH -1,356 15 -1,798 -304 -2,085 529 765 -
-
Tax Rate - 44.81% - - - 42.12% 36.57% -
Total Cost 6,370 18,478 17,955 22,475 22,060 23,121 23,677 -19.63%
-
Net Worth 44,685 41,250 46,427 49,822 51,913 54,169 37,317 3.04%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 44,685 41,250 46,427 49,822 51,913 54,169 37,317 3.04%
NOSH 84,312 75,000 42,206 42,222 42,206 42,320 37,317 14.53%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -24.44% 0.46% -10.61% -1.33% -10.44% 2.24% 3.13% -
ROE -3.03% 0.04% -3.87% -0.61% -4.02% 0.98% 2.05% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 6.07 24.75 38.46 52.53 47.33 55.88 65.50 -32.70%
EPS -1.61 0.02 -4.26 -0.72 -4.94 1.25 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.55 1.10 1.18 1.23 1.28 1.00 -10.03%
Adjusted Per Share Value based on latest NOSH - 42,222
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 6.06 21.97 19.21 26.26 23.64 27.99 28.93 -22.91%
EPS -1.61 0.02 -2.13 -0.36 -2.47 0.63 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5289 0.4883 0.5496 0.5898 0.6145 0.6412 0.4417 3.04%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.25 0.28 0.21 0.35 0.45 0.47 0.52 -
P/RPS 4.12 1.13 0.55 0.67 0.95 0.84 0.79 31.65%
P/EPS -15.54 1,400.00 -4.93 -48.61 -9.11 37.60 25.37 -
EY -6.43 0.07 -20.29 -2.06 -10.98 2.66 3.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.19 0.30 0.37 0.37 0.52 -1.66%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 01/12/08 20/11/07 24/11/06 29/11/05 25/11/04 21/11/03 28/11/02 -
Price 0.07 0.34 0.28 0.22 0.43 0.46 0.49 -
P/RPS 1.15 1.37 0.73 0.42 0.91 0.82 0.75 7.37%
P/EPS -4.35 1,700.00 -6.57 -30.56 -8.70 36.80 23.90 -
EY -22.98 0.06 -15.21 -3.27 -11.49 2.72 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.62 0.25 0.19 0.35 0.36 0.49 -19.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment