[WATTA] YoY TTM Result on 30-Sep-2005 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#4]
Profit Trend
QoQ- 53.05%
YoY- 18.68%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 28,365 71,294 77,712 87,234 86,396 90,883 91,617 -17.73%
PBT -2,326 578 -2,629 -1,630 -1,045 2,755 2,634 -
Tax -305 -361 67 167 -893 -880 -1,356 -21.99%
NP -2,631 217 -2,562 -1,463 -1,938 1,875 1,278 -
-
NP to SH -3,063 -160 -2,962 -1,576 -1,938 1,875 1,278 -
-
Tax Rate - 62.46% - - - 31.94% 51.48% -
Total Cost 30,996 71,077 80,274 88,697 88,334 89,008 90,339 -16.31%
-
Net Worth 44,685 41,250 46,427 49,822 51,913 54,169 37,317 3.04%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 419 1,268 - -
Div Payout % - - - - 0.00% 67.64% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 44,685 41,250 46,427 49,822 51,913 54,169 37,317 3.04%
NOSH 84,312 75,000 42,206 42,222 42,206 42,320 37,317 14.53%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -9.28% 0.30% -3.30% -1.68% -2.24% 2.06% 1.39% -
ROE -6.85% -0.39% -6.38% -3.16% -3.73% 3.46% 3.42% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 33.64 95.06 184.12 206.61 204.70 214.75 245.51 -28.17%
EPS -3.63 -0.21 -7.02 -3.73 -4.59 4.43 3.42 -
DPS 0.00 0.00 0.00 0.00 1.00 3.00 0.00 -
NAPS 0.53 0.55 1.10 1.18 1.23 1.28 1.00 -10.03%
Adjusted Per Share Value based on latest NOSH - 42,222
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 33.58 84.39 91.99 103.26 102.27 107.58 108.45 -17.73%
EPS -3.63 -0.19 -3.51 -1.87 -2.29 2.22 1.51 -
DPS 0.00 0.00 0.00 0.00 0.50 1.50 0.00 -
NAPS 0.5289 0.4883 0.5496 0.5898 0.6145 0.6412 0.4417 3.04%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.25 0.28 0.21 0.35 0.45 0.47 0.52 -
P/RPS 0.74 0.29 0.11 0.17 0.22 0.22 0.21 23.33%
P/EPS -6.88 -131.25 -2.99 -9.38 -9.80 10.61 15.18 -
EY -14.53 -0.76 -33.42 -10.66 -10.20 9.43 6.59 -
DY 0.00 0.00 0.00 0.00 2.22 6.38 0.00 -
P/NAPS 0.47 0.51 0.19 0.30 0.37 0.37 0.52 -1.66%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 01/12/08 20/11/07 24/11/06 29/11/05 25/11/04 21/11/03 28/11/02 -
Price 0.07 0.34 0.28 0.22 0.43 0.46 0.49 -
P/RPS 0.21 0.36 0.15 0.11 0.21 0.21 0.20 0.81%
P/EPS -1.93 -159.38 -3.99 -5.89 -9.36 10.38 14.31 -
EY -51.90 -0.63 -25.06 -16.97 -10.68 9.63 6.99 -
DY 0.00 0.00 0.00 0.00 2.33 6.52 0.00 -
P/NAPS 0.13 0.62 0.25 0.19 0.35 0.36 0.49 -19.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment