[RESINTC] QoQ TTM Result on 30-Sep-2014 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -7.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 84,180 91,927 89,973 86,941 90,298 86,165 89,105 -3.72%
PBT 9,633 9,915 5,810 5,274 5,696 5,792 2,862 125.09%
Tax -3,990 -4,061 -511 -641 -691 -837 -1,208 122.27%
NP 5,643 5,854 5,299 4,633 5,005 4,955 1,654 127.13%
-
NP to SH 5,647 5,858 5,329 4,662 5,034 4,984 1,658 126.88%
-
Tax Rate 41.42% 40.96% 8.80% 12.15% 12.13% 14.45% 42.21% -
Total Cost 78,537 86,073 84,674 82,308 85,293 81,210 87,451 -6.93%
-
Net Worth 121,082 122,059 93,464 90,971 92,123 91,505 8,449,320 -94.14%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 121,082 122,059 93,464 90,971 92,123 91,505 8,449,320 -94.14%
NOSH 135,666 137,175 138,301 135,333 137,333 137,333 131,999 1.84%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.70% 6.37% 5.89% 5.33% 5.54% 5.75% 1.86% -
ROE 4.66% 4.80% 5.70% 5.12% 5.46% 5.45% 0.02% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 62.05 67.01 65.06 64.24 65.75 62.74 67.50 -5.47%
EPS 4.16 4.27 3.85 3.44 3.67 3.63 1.26 122.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8925 0.8898 0.6758 0.6722 0.6708 0.6663 64.01 -94.25%
Adjusted Per Share Value based on latest NOSH - 135,333
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 43.01 46.96 45.97 44.42 46.13 44.02 45.52 -3.72%
EPS 2.88 2.99 2.72 2.38 2.57 2.55 0.85 126.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6186 0.6236 0.4775 0.4648 0.4706 0.4675 43.1661 -94.14%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.31 0.265 0.27 0.35 0.345 0.275 0.28 -
P/RPS 0.50 0.40 0.42 0.54 0.52 0.44 0.41 14.18%
P/EPS 7.45 6.21 7.01 10.16 9.41 7.58 22.29 -51.93%
EY 13.43 16.11 14.27 9.84 10.62 13.20 4.49 108.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.40 0.52 0.51 0.41 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 12/08/15 29/05/15 17/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.275 0.33 0.26 0.28 0.35 0.33 0.285 -
P/RPS 0.44 0.49 0.40 0.44 0.53 0.53 0.42 3.15%
P/EPS 6.61 7.73 6.75 8.13 9.55 9.09 22.69 -56.15%
EY 15.14 12.94 14.82 12.30 10.47 11.00 4.41 128.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.38 0.42 0.52 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment