[RESINTC] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -67.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 17,280 20,801 25,725 20,374 25,027 18,847 22,693 -16.65%
PBT 470 7,818 889 456 752 3,713 353 21.09%
Tax -64 -3,515 -157 -254 -135 35 -287 -63.32%
NP 406 4,303 732 202 617 3,748 66 236.84%
-
NP to SH 407 4,304 733 203 618 3,775 66 237.40%
-
Tax Rate 13.62% 44.96% 17.66% 55.70% 17.95% -0.94% 81.30% -
Total Cost 16,874 16,498 24,993 20,172 24,410 15,099 22,627 -17.80%
-
Net Worth 121,082 122,059 93,464 90,971 92,123 91,505 8,449,320 -94.14%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 121,082 122,059 93,464 90,971 92,123 91,505 8,449,320 -94.14%
NOSH 135,666 137,175 138,301 135,333 137,333 137,333 131,999 1.84%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 2.35% 20.69% 2.85% 0.99% 2.47% 19.89% 0.29% -
ROE 0.34% 3.53% 0.78% 0.22% 0.67% 4.13% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 12.74 15.16 18.60 15.05 18.22 13.72 17.19 -18.14%
EPS 0.30 3.14 0.53 0.15 0.45 2.75 0.05 231.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8925 0.8898 0.6758 0.6722 0.6708 0.6663 64.01 -94.25%
Adjusted Per Share Value based on latest NOSH - 135,333
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 9.54 11.48 14.20 11.24 13.81 10.40 12.52 -16.61%
EPS 0.22 2.38 0.40 0.11 0.34 2.08 0.04 212.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6683 0.6736 0.5158 0.5021 0.5084 0.505 46.6317 -94.14%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.31 0.265 0.27 0.35 0.345 0.275 0.28 -
P/RPS 2.43 1.75 1.45 2.32 1.89 2.00 1.63 30.59%
P/EPS 103.33 8.45 50.94 233.33 76.67 10.00 560.00 -67.68%
EY 0.97 11.84 1.96 0.43 1.30 10.00 0.18 208.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.40 0.52 0.51 0.41 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 12/08/15 29/05/15 17/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.275 0.33 0.26 0.28 0.35 0.33 0.285 -
P/RPS 2.16 2.18 1.40 1.86 1.92 2.40 1.66 19.24%
P/EPS 91.67 10.52 49.06 186.67 77.78 12.01 570.00 -70.52%
EY 1.09 9.51 2.04 0.54 1.29 8.33 0.18 233.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.38 0.42 0.52 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment