[SUPERLN] YoY Quarter Result on 31-Jan-2017 [#3]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
24-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jan-2017 [#3]
Profit Trend
QoQ- 24.03%
YoY- 45.25%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 26,441 25,526 27,137 25,801 22,342 19,320 14,578 10.42%
PBT 2,871 2,018 5,023 7,968 5,711 3,902 1,481 11.65%
Tax -717 -472 -1,314 -1,718 -1,408 -963 -219 21.84%
NP 2,154 1,546 3,709 6,250 4,303 2,939 1,262 9.31%
-
NP to SH 2,154 1,546 3,709 6,250 4,303 2,939 1,262 9.31%
-
Tax Rate 24.97% 23.39% 26.16% 21.56% 24.65% 24.68% 14.79% -
Total Cost 24,287 23,980 23,428 19,551 18,039 16,381 13,316 10.52%
-
Net Worth 128,116 123,984 114,383 79,406 91,291 63,561 61,555 12.98%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div 1,825 1,825 1,588 2,382 3,175 - - -
Div Payout % 84.75% 118.10% 42.81% 38.11% 73.80% - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 128,116 123,984 114,383 79,406 91,291 63,561 61,555 12.98%
NOSH 160,000 160,000 160,000 80,000 79,391 79,432 83,026 11.54%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 8.15% 6.06% 13.67% 24.22% 19.26% 15.21% 8.66% -
ROE 1.68% 1.25% 3.24% 7.87% 4.71% 4.62% 2.05% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 16.66 16.08 17.09 32.49 28.14 24.32 17.56 -0.87%
EPS 1.36 0.97 2.34 3.94 5.42 3.70 1.52 -1.83%
DPS 1.15 1.15 1.00 3.00 4.00 0.00 0.00 -
NAPS 0.8071 0.7809 0.7203 1.00 1.1499 0.8002 0.7414 1.42%
Adjusted Per Share Value based on latest NOSH - 80,000
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 16.53 15.95 16.96 16.13 13.96 12.08 9.11 10.43%
EPS 1.35 0.97 2.32 3.91 2.69 1.84 0.79 9.33%
DPS 1.14 1.14 0.99 1.49 1.98 0.00 0.00 -
NAPS 0.8007 0.7749 0.7149 0.4963 0.5706 0.3973 0.3847 12.98%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.80 1.27 1.69 2.55 1.90 0.73 0.58 -
P/RPS 4.80 7.90 9.89 7.85 6.75 3.00 3.30 6.44%
P/EPS 58.96 130.43 72.36 32.40 35.06 19.73 38.16 7.51%
EY 1.70 0.77 1.38 3.09 2.85 5.07 2.62 -6.95%
DY 1.44 0.91 0.59 1.18 2.11 0.00 0.00 -
P/NAPS 0.99 1.63 2.35 2.55 1.65 0.91 0.78 4.05%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 13/03/20 22/03/19 20/03/18 24/03/17 24/03/16 12/03/15 20/03/14 -
Price 0.60 1.29 1.60 2.70 2.06 0.80 0.70 -
P/RPS 3.60 8.02 9.36 8.31 7.32 3.29 3.99 -1.69%
P/EPS 44.22 132.48 68.50 34.30 38.01 21.62 46.05 -0.67%
EY 2.26 0.75 1.46 2.92 2.63 4.63 2.17 0.67%
DY 1.92 0.89 0.62 1.11 1.94 0.00 0.00 -
P/NAPS 0.74 1.65 2.22 2.70 1.79 1.00 0.94 -3.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment