[SUPERLN] QoQ Quarter Result on 31-Jan-2017 [#3]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
24-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jan-2017 [#3]
Profit Trend
QoQ- 24.03%
YoY- 45.25%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 30,565 26,326 32,546 25,801 22,296 25,625 23,606 18.73%
PBT 4,863 4,554 7,885 7,968 6,323 8,047 4,802 0.84%
Tax -1,228 -1,013 -1,515 -1,718 -1,284 -1,992 -1,099 7.65%
NP 3,635 3,541 6,370 6,250 5,039 6,055 3,703 -1.22%
-
NP to SH 3,635 3,568 6,370 6,250 5,039 6,052 3,703 -1.22%
-
Tax Rate 25.25% 22.24% 19.21% 21.56% 20.31% 24.75% 22.89% -
Total Cost 26,930 22,785 26,176 19,551 17,257 19,570 19,903 22.26%
-
Net Worth 112,843 109,175 107,991 79,406 98,550 93,405 89,515 16.64%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 1,588 2,382 - 2,382 1,985 1,982 - -
Div Payout % 43.69% 66.76% - 38.11% 39.40% 32.77% - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 112,843 109,175 107,991 79,406 98,550 93,405 89,515 16.64%
NOSH 160,000 160,000 80,000 80,000 80,000 79,318 79,463 59.25%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 11.89% 13.45% 19.57% 24.22% 22.60% 23.63% 15.69% -
ROE 3.22% 3.27% 5.90% 7.87% 5.11% 6.48% 4.14% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 19.25 16.58 40.99 32.49 28.08 32.31 29.71 -25.06%
EPS 2.29 2.23 8.02 3.94 6.35 7.63 4.66 -37.64%
DPS 1.00 1.50 0.00 3.00 2.50 2.50 0.00 -
NAPS 0.7106 0.6875 1.3601 1.00 1.2411 1.1776 1.1265 -26.38%
Adjusted Per Share Value based on latest NOSH - 80,000
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 19.26 16.59 20.50 16.26 14.05 16.14 14.87 18.76%
EPS 2.29 2.25 4.01 3.94 3.17 3.81 2.33 -1.14%
DPS 1.00 1.50 0.00 1.50 1.25 1.25 0.00 -
NAPS 0.7109 0.6878 0.6804 0.5003 0.6209 0.5885 0.564 16.63%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 2.19 2.63 3.40 2.55 2.38 2.14 1.97 -
P/RPS 11.38 15.86 8.29 7.85 8.48 6.62 6.63 43.21%
P/EPS 95.67 117.05 42.38 32.40 37.50 28.05 42.27 72.12%
EY 1.05 0.85 2.36 3.09 2.67 3.57 2.37 -41.79%
DY 0.46 0.57 0.00 1.18 1.05 1.17 0.00 -
P/NAPS 3.08 3.83 2.50 2.55 1.92 1.82 1.75 45.62%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 14/12/17 26/09/17 20/06/17 24/03/17 15/12/16 27/09/16 24/06/16 -
Price 2.03 2.76 1.92 2.70 2.46 2.38 2.25 -
P/RPS 10.55 16.65 4.68 8.31 8.76 7.37 7.57 24.69%
P/EPS 88.68 122.84 23.93 34.30 38.77 31.19 48.28 49.81%
EY 1.13 0.81 4.18 2.92 2.58 3.21 2.07 -33.13%
DY 0.49 0.54 0.00 1.11 1.02 1.05 0.00 -
P/NAPS 2.86 4.01 1.41 2.70 1.98 2.02 2.00 26.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment