[GLOBALC] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -58.26%
YoY- -85.38%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 48,852 54,337 61,104 65,352 69,184 70,473 68,051 -19.74%
PBT 3,816 11,152 7,020 5,895 10,278 1,714 7,413 -35.63%
Tax -3 -60 -78 -96 -95 -38 -83 -88.95%
NP 3,813 11,092 6,942 5,799 10,183 1,676 7,330 -35.19%
-
NP to SH 3,150 9,766 4,953 3,128 7,494 -6,032 -397 -
-
Tax Rate 0.08% 0.54% 1.11% 1.63% 0.92% 2.22% 1.12% -
Total Cost 45,039 43,245 54,162 59,553 59,001 68,797 60,721 -17.98%
-
Net Worth 98,402 106,461 0 102,121 105,297 95,850 104,593 -3.96%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 98,402 106,461 0 102,121 105,297 95,850 104,593 -3.96%
NOSH 427,837 425,847 352,142 352,142 363,093 355,000 360,666 12.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.81% 20.41% 11.36% 8.87% 14.72% 2.38% 10.77% -
ROE 3.20% 9.17% 0.00% 3.06% 7.12% -6.29% -0.38% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.42 12.76 17.35 18.56 19.05 19.85 18.87 -28.34%
EPS 0.74 2.29 1.41 0.89 2.06 -1.70 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.25 0.00 0.29 0.29 0.27 0.29 -14.25%
Adjusted Per Share Value based on latest NOSH - 352,142
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 29.14 32.41 36.45 38.98 41.27 42.04 40.59 -19.74%
EPS 1.88 5.83 2.95 1.87 4.47 -3.60 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5869 0.635 0.00 0.6091 0.6281 0.5717 0.6239 -3.97%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.08 0.55 0.70 0.80 0.90 1.05 1.34 -
P/RPS 9.46 4.31 4.03 4.31 4.72 5.29 7.10 20.97%
P/EPS 146.69 23.98 49.77 90.06 43.61 -61.80 -1,217.36 -
EY 0.68 4.17 2.01 1.11 2.29 -1.62 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.70 2.20 0.00 2.76 3.10 3.89 4.62 1.14%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 27/11/08 28/08/08 27/05/08 27/02/08 28/11/07 23/08/07 -
Price 0.62 0.75 1.00 0.88 0.73 0.93 1.12 -
P/RPS 5.43 5.88 5.76 4.74 3.83 4.68 5.94 -5.78%
P/EPS 84.21 32.70 71.10 99.07 35.37 -54.73 -1,017.50 -
EY 1.19 3.06 1.41 1.01 2.83 -1.83 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 3.00 0.00 3.03 2.52 3.44 3.86 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment